AirSculpt Technologies, Inc. (AIRS)
Last Price$2.6(1.5%)
Market Cap$143.4M
AIRS Rating
AIRS Quality rating performance
AIRS Intrinsic Value
Key Highlights:
As of Mar 18, 2025 AIRS Relative Value is $3.3, which is undervalued by 28.0%, compared to current share price of $2.6.
As of Mar 18, 2025 AIRS DCF Value is $4.2, which is undervalued by 62.9%, compared to current share price of $2.6.
AIRS Share Price History
1W (11.9%)
1M (56.0%)
6M (41.5%)
YTD (64.0%)
1Y (54.1%)
3Y (80.6%)
5Y (83.0%)
10Y (83.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
AIRS Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$143.4M
$239.6M
$188.8M
$1,197.0K
Shares Outstanding
55M
Employees
389
Growth (CAGR)
Profitability
57.1%
4.9%
(4.1%)
7.2%
0.6%
(15.4%)
Intrinsic Value
$4.0 (54.7% undervalued)
$4.6
$3.5
110.6%
Valuation (LTM)
Return on Capital
Financial Health
$5,972.0K
$96.2M
80.4x
1.6x
123.8%
Dividends
(94.6%)
0.1%
16.1%
Aug 26, 2022
Earnings
Aug 07, 2025
MISS by (4.7%)
MISS by 50.0%
3 Beat & 7 Miss
AIRS Stock Financials
AIRS Income Statement Metrics
Annual
Quarterly
LTM
AIRS Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$11.4M N/A YoY
Capital Expenditure (CAPEX)
($14.0M) N/A YoY
Free Cash Flow (FCF)
($2,657.0K) N/A YoY
AIRS Income Statement Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
AIRS Balance Sheet Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$210.0M
Current assets ($17.1M, 8.2% of total)
$8,235.0K (3.9%)
$0.0 (0.0%)
Other current assets
$8,882.0K (4.2%)
Non-current assets ($192.9M, 91.8% of total)
$0.0 (0.0%)
$63.1M (30.1%)
$41.6M (19.8%)
Other non-current assets
$88.1M (42.0%)
Financial position
$26.4M
Cash & Short-term
Investments
Total Debt
AIRS Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
AIRS Earnings Surprises
Crunching data... Almost there!
AIRS Dividends
AIRS Dividend Yield
Crunching data... Almost there!
AIRS Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with AIRS
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$143.4M | 5.0 | $4.0 54.7% undervalued | (54.1%) | $188.8M | $1,197.0K | (0.1%) | 0.6% | 57.1% | 1.8% | 123.8% | |
$83.6B | 6.9 | $429.9 30.2% undervalued | 1.5% | $70.6B | $5,639.0M | 8.7% | 8.0% | 50.4% | 27.2% | 8,089.0% | |
$14.2B | 5.4 | $73.9 201.8% undervalued | 31.1% | €19.3B | €1,959.4M | (0.6%) | 10.1% | 24.6% | 3.8% | 69.6% | |
$12.4B | 6.7 | $337.0 125.6% undervalued | 9.0% | $12.8B | $1,470.3M | 5.6% | 11.5% | 48.9% | 11.8% | 544.4% | |
$12.0B | 6.0 | $469.3 274.5% undervalued | 24.9% | $20.7B | $1,116.0M | 0.6% | 5.4% | 35.6% | 10.2% | 154.1% | |
$11.6B | 6.2 | $347.3 97.0% undervalued | (0.1%) | $15.8B | $1,120.1M | 10.8% | 7.1% | 51.2% | 15.6% | 73.3% | |
$9,701.0M | 5.9 | $77.4 20.8% overvalued | 29.4% | $5,373.2M | $360.3M | 11.9% | 6.7% | 29.3% | 11.2% | 12.4% | |
$8,996.6M | 6.8 | $448.8 26.0% overvalued | (6.3%) | $2,431.3M | $368.0M | 7.4% | 15.1% | 33.8% | 23.6% | 12.6% | |
$7,351.6M | 5.7 | $101.3 21.8% overvalued | 6.3% | $4,233.2M | $188.9M | 13.5% | 4.5% | 14.2% | 6.6% | 104.7% | |
$5,763.4M | 6.4 | $35.3 2.9% undervalued | 8.9% | $4,998.2M | $287.8M | 16.2% | 5.8% | 20.0% | 12.2% | 86.7% | |
$3,033.0M | 4.9 | $65.3 29.4% overvalued | (1.0%) | $2,348.3M | $214.7M | 5.0% | 9.1% | 32.0% | 6.1% | 39.0% |
FAQ
What is AirSculpt Technologies, Inc. (AIRS) stock rating?
As of today, AirSculpt Technologies, Inc. has a stock rating of 5 (out of 10), which is considered Good.
is AirSculpt Technologies, Inc. (AIRS) a good stock to buy?
As of today, AirSculpt Technologies, Inc. has a Good stock rating, which is 54.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.