APP Rating

APP Intrinsic Value

Key Highlights:
As of Mar 21, 2025 APP Relative Value is $209.6, which is overvalued by 33.3%, compared to current share price of $314.0.
As of Mar 21, 2025 APP DCF Value is $55.0, which is overvalued by 82.5%, compared to current share price of $314.0.
Methodology
Price per share, $
Current share price
314.0

APP Share Price History

1W 7.2%
1M (24.4%)
6M 149.0%
YTD 709.8%
1Y 336.7%
3Y 488.1%
5Y 381.6%
10Y 381.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

APP Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

APP Stock Financials

APP Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,709.2M +43.4% YoY

Operating Income

$1,873.5M +189.0% YoY

Net Income

$1,579.8M +342.9% YoY

APP Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,099.0M +97.7% YoY

Capital Expenditure (CAPEX)

($4,776.0K) +443.2% YoY

Free Cash Flow (FCF)

$2,094.2M +98.1% YoY

APP Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,709.2M 43.4% YoY
$3,542.4M 59.3% YoY
75.2% margin
Cost of revenue
$1,166.8M 10.2% YoY
Operating income
$1,873.5M 189.0% YoY
39.8% margin
Other: $20.8M
Net interest: $318.3M
Operating expenses
$1,669.0M 5.9% YoY
Pre-tax income
$1,576.0M 314.1% YoY
33.5% margin
Net income
$1,579.8M 342.9% YoY
33.5% margin
R&D
$638.7M 7.8% YoY
13.6% of revenue
SG&A
$1,030.3M 4.9% YoY
21.9% of revenue

APP Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,869.3M
Current assets ($2,312.2M, 39.4% of total)
$741.4M (12.6%)
$1,414.2M (24.1%)
Other current assets
$156.5M (2.7%)
Non-current assets ($3,557.1M, 60.6% of total)
$896.7M (15.3%)
Other non-current assets
$2,461.8M (41.9%)
Financial position
$2,815.0M
$741.4M$3,556.4M
Cash & Short-term Investments
Total Debt

APP Stock Ratios

APP Earnings Surprises

Crunching data... Almost there!

APP Dividends

APP Dividend Yield

Crunching data... Almost there!

APP Dividend Per Share

Competing with APP

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$106.5B
7.7
$132.0
58.0% overvalued
336.7%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$317.5B
6.3
$277.1
1.7% undervalued
41.2%
€34.2B
€4,423.0M
9.5%
12.9%
73.0%
9.0%
23.3%
$269.1B
7.4
$283.1
0.9% undervalued
(8.6%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
9.4%
18.6%
$170.5B
7.5
$340.1
58.9% overvalued
7.1%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$169.1B
6.8
$608.7
0.8% undervalued
(6.7%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$159.7B
6.8
$203.2
167.9% undervalued
(5.5%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.9%
44.4%
$134.4B
7.7
$33.5
67.8% overvalued
30.9%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
67.0%
16.0%
$71.4B
7.0
$170.8
34.9% overvalued
(18.7%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.3%
53.0%
$67.4B
6.4
$22.3
92.7% overvalued
90.1%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(4.6%)
0.9%
$66.3B
6.8
$314.7
26.1% undervalued
(9.8%)
$8,438.0M
$2,192.0M
16.5%
26.0%
80.2%
4.2%
4.2%
$59.4B
6.6
$183.4
19.3% overvalued
15.2%
$4,795.0M
$1,392.6M
23.2%
29.0%
81.7%
(16.5%)
102.0%

FAQ

What is AppLovin Corporation (APP) stock rating?

As of today, AppLovin Corporation has a stock rating of 8 (out of 10), which is considered Great.

is AppLovin Corporation (APP) a good stock to buy?

As of today, AppLovin Corporation has a Great stock rating, which is 58.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.