BRKR Rating

BRKR Intrinsic Value

Key Highlights:
As of Mar 21, 2025 BRKR Relative Value is $80.1, which is undervalued by 80.1%, compared to current share price of $44.5.
As of Mar 21, 2025 BRKR DCF Value is $7.9, which is overvalued by 82.1%, compared to current share price of $44.5.
Methodology
Price per share, $
Current share price
44.5

BRKR Share Price History

1W (3.2%)
1M (12.5%)
6M (33.8%)
YTD (38.3%)
1Y (52.7%)
3Y (33.7%)
5Y 41.5%
10Y 140.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BRKR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$6,738.6M
$3,366.4M
Shares Outstanding
152M
Employees
67
Valuation (LTM)
Return on Capital
6.2%
1.9%
4.4%
4.3%
Earnings

BRKR Stock Financials

BRKR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,366.4M +13.6% YoY

Operating Income

$253.1M -42.1% YoY

Net Income

$113.1M -73.5% YoY

BRKR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$251.3M -28.2% YoY

Capital Expenditure (CAPEX)

($115.3M) +7.9% YoY

Free Cash Flow (FCF)

$136.0M -44.1% YoY

BRKR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,366.4M 13.6% YoY
$1,649.5M 9.0% YoY
49.0% margin
Cost of revenue
$1,716.9M 18.3% YoY
Operating income
$253.1M (42.1%) YoY
7.5% margin
Other: $10.0M
Net interest: $38.6M
Operating expenses
$1,396.4M 29.0% YoY
Pre-tax income
$204.5M (62.4%) YoY
6.1% margin
Net income
$113.1M (73.5%) YoY
3.4% margin
Income tax
$91.4M
44.7% tax rate
R&D
$376.5M 27.7% YoY
11.2% of revenue
SG&A
$893.8M 22.4% YoY
26.6% of revenue

BRKR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,806.7M
Current assets ($2,053.2M, 35.4% of total)
$183.4M (3.2%)
$565.5M (9.7%)
Other current assets
$1,304.3M (22.5%)
Non-current assets ($3,753.5M, 64.6% of total)
$912.5M (15.7%)
Other non-current assets
$2,026.2M (34.9%)
Financial position
$2,029.8M
$183.4M$2,213.2M
Cash & Short-term Investments
Total Debt

BRKR Stock Ratios

BRKR Earnings Surprises

Crunching data... Almost there!

BRKR Dividends

BRKR Dividend Yield

Crunching data... Almost there!

BRKR Dividend Per Share

Competing with BRKR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$6,738.6M
5.2
$44.0
1.1% overvalued
(52.7%)
$3,366.4M
$136.0M
13.6%
4.0%
49.0%
4.4%
115.4%
$218.8B
7.1
$187.7
48.6% undervalued
15.6%
$42.0B
$6,351.0M
4.6%
15.1%
55.6%
25.3%
31.4%
$148.2B
6.8
$37.4
62.9% overvalued
49.0%
$16.7B
$2,438.0M
17.6%
14.6%
67.0%
8.0%
50.7%
$141.4B
6.7
$305.8
17.6% overvalued
5.9%
$22.6B
$3,487.0M
10.2%
15.4%
62.8%
10.4%
65.9%
$115.8B
6.4
$122.4
35.5% undervalued
11.1%
$33.2B
$5,467.0M
2.7%
16.5%
62.9%
7.4%
53.6%
$41.6B
6.1
$56.4
20.0% overvalued
(25.6%)
$5,724.3M
$289.9M
(4.7%)
5.1%
78.4%
21.6%
7.0%
$29.5B
7.3
$40.2
45.6% overvalued
(44.7%)
$4,033.0M
$630.7M
11.3%
15.6%
60.4%
21.7%
120.3%
$23.6B
5.3
$72.8
185.6% undervalued
29.4%
€18.0B
€1,145.0M
(0.8%)
6.4%
43.1%
(4.2%)
63.4%
$22.4B
5.8
$185.6
67.6% undervalued
(12.1%)
$7,678.6M
$1,132.4M
3.8%
14.7%
66.0%
6.3%
43.0%
$21.7B
6.4
$204.3
7.3% overvalued
(2.0%)
$5,398.4M
$751.4M
(0.2%)
13.9%
44.7%
8.2%
35.6%
$18.8B
7.9
$107.4
60.0% overvalued
61.0%
$1,900.3M
$303.0M
12.0%
15.9%
76.4%
26.9%
6.9%

FAQ

What is Bruker Corporation (BRKR) stock rating?

As of today, Bruker Corporation has a stock rating of 5 (out of 10), which is considered Good.

is Bruker Corporation (BRKR) a good stock to buy?

As of today, Bruker Corporation has a Good stock rating, which is 1.1% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.