British American Tobacco p.l.c. (BTI)
Last Price$40.8(0.6%)
Market Cap$91.1B
BTI Rating
BTI Quality rating performance
BTI Intrinsic Value
Key Highlights:
As of Mar 21, 2025 BTI Relative Value is $77.1, which is undervalued by 88.9%, compared to current share price of $40.8.
As of Mar 21, 2025 BTI DCF Value is N/A, which is undervalued by N/A, compared to current share price of $40.8.
BTI Share Price History
1W (1.3%)
1M 7.9%
6M 12.1%
YTD 49.5%
1Y 44.3%
3Y 24.3%
5Y 119.3%
10Y 37.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
BTI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$91.1B
$83.6B
£26.2B
£10.0B
Shares Outstanding
2,232M
Employees
40K
Growth (CAGR)
(1.4%)
N/A
27.7%
169.47%
Profitability
81.6%
(66.6%)
(52.8%)
40.1%
38.3%
(72.6%)
Intrinsic Value
$77.0 (88.6% undervalued)
N/A
$77.0
($638.3)
($1,179.8)
(345.9%)
Valuation (LTM)
Return on Capital
Financial Health
£5,810.0M
(£5,810.0M)
(0.6x)
(6.1x)
Dividends
5.6%
11.0%
77.3%
Mar 28, 2025
Earnings
Apr 24, 2025
MISS by (3.8%)
BEAT by 14.1%
2 Beat & 8 Miss
BTI Stock Financials
BTI Income Statement Metrics
Annual
Quarterly
LTM
BTI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$13.0B -44.5% YoY
Capital Expenditure (CAPEX)
($778.3M) -59.6% YoY
Free Cash Flow (FCF)
$12.2B -43.5% YoY
BTI Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$33.1B (5.2%) YoY
Cost of revenue
$5,678.5M (9.3%) YoY
Pre-tax income
$4,529.0M 0.0% YoY
13.7% margin
BTI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$148.8B
Current assets ($17.9B, 12.0% of total)
$7,269.1M (4.9%)
$0.0 (0.0%)
Other current assets
$10.6B (7.1%)
Non-current assets ($130.9B, 88.0% of total)
$1,920.5M (1.3%)
$5,478.7M (3.7%)
$0.0 (0.0%)
Other non-current assets
$123.5B (83.0%)
Financial position
($7,269.1M)
Cash & Short-term
Investments
Total Debt
BTI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
BTI Earnings Surprises
Crunching data... Almost there!
BTI Dividends
BTI Dividend Yield
Crunching data... Almost there!
BTI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with BTI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$91.1B | 5.3 | $77.0 88.6% undervalued | 44.3% | £26.2B | £10.0B | (52.1%) | 38.3% | 81.6% | (45.9%) | 0.0% | |
$235.4B | 7.1 | $167.3 10.5% undervalued | 70.2% | $37.8B | $10.8B | 7.5% | 28.5% | 64.2% | 21.7% | (463.0%) | |
$97.8B | 7.3 | $108.0 87.5% undervalued | 39.2% | $20.4B | $8,611.0M | (4.9%) | 42.1% | 70.3% | 41.3% | (1,139.2%) | |
$2,581.9M | 6.2 | $1.3 34.4% overvalued | (3.9%) | CN¥2,444.5M | CN¥854.3M | 72.6% | 34.9% | 29.7% | (148.5%) | 0.4% | |
$2,304.6M | 6.6 | $29.3 95.4% undervalued | 44.8% | $1,420.9M | $210.9M | (1.4%) | 14.8% | 33.4% | 96.1% | (194.9%) | |
$1,346.1M | 5.5 | $108.8 101.1% undervalued | 11.4% | $2,827.9M | ($104.0M) | 6.4% | (3.7%) | 19.2% | 7.6% | 84.9% | |
$1,020.9M | 7.2 | $55.6 3.5% overvalued | 98.0% | $456.8M | $62.3M | 12.7% | 13.6% | 46.4% | 18.4% | 135.6% | |
$250.3M | 4.0 | $106.0 6,096.9% undervalued | (99.4%) | $24.4M | ($10.1M) | (59.8%) | (41.4%) | (10.3%) | (126.3%) | 214.8% | |
$175.1M | 5.3 | $782.2 25,212.3% undervalued | (61.9%) | $81.2B | $106.0M | 57,383.9% | 0.1% | 19.0% | (0.0%) | 5.1% | |
$2,458.9K | 5.8 | $2.1 270.7% undervalued | (93.5%) | $3,717.8K | ($1,823.3K) | (73.0%) | (49.0%) | 38.0% | (112.6%) | 6.5% | |
$518.1K | 4.4 | $314.0 73,354.9% undervalued | (93.0%) | $21.6M | ($8,764.0K) | (72.1%) | (40.6%) | 7.5% | (93.2%) | 115.1% |
FAQ
What is British American Tobacco p.l.c. (BTI) stock rating?
As of today, British American Tobacco p.l.c. has a stock rating of 5 (out of 10), which is considered Good.
is British American Tobacco p.l.c. (BTI) a good stock to buy?
As of today, British American Tobacco p.l.c. has a Good stock rating, which is 88.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.