DDOG Rating

DDOG Intrinsic Value

Key Highlights:
As of Mar 18, 2025 DDOG Relative Value is $74.5, which is overvalued by 27.6%, compared to current share price of $102.9.
As of Mar 18, 2025 DDOG DCF Value is $23.0, which is overvalued by 77.7%, compared to current share price of $102.9.
Methodology
Price per share, $
Current share price
102.9

DDOG Share Price History

1W 1.0%
1M (21.2%)
6M (9.1%)
YTD (10.6%)
1Y (14.8%)
3Y (29.4%)
5Y 220.9%
10Y 174.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DDOG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,684.3M
Shares Outstanding
335M
Employees
3,000
Valuation (LTM)
591.6x
41.2x
187.5x
12.7x
0.9x
Return on Capital
6.9%
3.5%
2.9%
1.0%
Earnings
Aug 06, 2025
BEAT by 10.2%
10 Beat & null Miss

DDOG Stock Financials

DDOG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,684.3M +26.1% YoY

Net Income

$183.7M +278.3% YoY

DDOG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$870.6M +31.9% YoY

Capital Expenditure (CAPEX)

($34.7M) -44.4% YoY

Free Cash Flow (FCF)

$835.9M +39.9% YoY

DDOG Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,684.3M 26.1% YoY
$2,168.7M 26.2% YoY
80.8% margin
Cost of revenue
$515.5M 25.8% YoY
Operating income
$54.3M 0.0% YoY
2.0% margin
Other: $1,403.0K
Net interest: $148.3M
Operating expenses
$2,114.5M 20.7% YoY
Pre-tax income
$203.9M 238.6% YoY
7.6% margin
Net income
$183.7M 278.3% YoY
6.8% margin
Income tax
$20.2M
9.9% tax rate
R&D
$1,152.7M 19.8% YoY
42.9% of revenue
SG&A
$961.8M 21.8% YoY
35.8% of revenue

DDOG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,785.3M
Current assets ($4,911.1M, 84.9% of total)
$4,189.1M (72.4%)
$598.9M (10.4%)
Other current assets
$123.1M (2.1%)
Non-current assets ($874.2M, 15.1% of total)
$3,711.0K (0.1%)
Other non-current assets
$471.0M (8.1%)
Financial position
($2,346.9M)
$4,189.1M$1,842.2M
Cash & Short-term Investments
Total Debt

DDOG Stock Ratios

DDOG Earnings Surprises

Crunching data... Almost there!

DDOG Dividends

DDOG Dividend Yield

Crunching data... Almost there!

DDOG Dividend Per Share

Competing with DDOG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$34.5B
7.6
$49.4
52.0% overvalued
(14.8%)
$2,684.3M
$835.9M
26.1%
31.1%
80.8%
2.9%
67.9%
$312.8B
6.3
$288.5
6.6% undervalued
46.2%
€34.2B
€4,423.0M
9.5%
12.9%
73.0%
9.0%
23.3%
$265.2B
7.4
$281.7
1.1% undervalued
(6.9%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
9.4%
18.6%
$169.8B
7.5
$346.0
58.3% overvalued
9.8%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$166.5B
6.8
$620.9
3.7% undervalued
(4.4%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$149.9B
6.8
$206.2
188.2% undervalued
(5.5%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.9%
44.4%
$120.1B
7.7
$33.9
63.9% overvalued
21.3%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
67.0%
16.0%
$94.0B
7.7
$134.6
51.7% overvalued
309.2%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$68.5B
7.0
$174.4
31.3% overvalued
(15.6%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.3%
53.0%
$66.3B
6.8
$316.6
25.7% undervalued
(7.6%)
$8,438.0M
$2,192.0M
16.5%
26.0%
80.2%
4.2%
4.2%
$63.7B
6.4
$22.1
92.2% overvalued
88.4%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(4.6%)
0.9%

FAQ

What is Datadog, Inc. (DDOG) stock rating?

As of today, Datadog, Inc. has a stock rating of 8 (out of 10), which is considered Great.

is Datadog, Inc. (DDOG) a good stock to buy?

As of today, Datadog, Inc. has a Great stock rating, which is 52.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.