Last Price$105.01.8%
Market Cap$35.7B
$2,684.3M
+26.1% YoY
$183.7M
+278.3% YoY
($2,346.9M)
Net Debt to FCF - (2.8x)
$835.9M
31.1% margin
DDOG Income Statement
DDOG Income Statement Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,684.3M 26.1% YoY
Cost of revenue
$515.5M 25.8% YoY
Pre-tax income
$203.9M 238.6% YoY
7.6% margin
DDOG Income statement key metrics
Annual
Quarterly
LTM
DDOG Balance Sheet
DDOG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,785.3M
Current assets ($4,911.1M, 84.9% of total)
$4,189.1M (72.4%)
$598.9M (10.4%)
Other current assets
$123.1M (2.1%)
Non-current assets ($874.2M, 15.1% of total)
$0.0 (0.0%)
$399.5M (6.9%)
$3,711.0K (0.1%)
Other non-current assets
$471.0M (8.1%)
Financial position
($2,346.9M)
Cash & Short-term
Investments
Total Debt
DDOG Balance Sheet Metrics
Annual
Quarterly
LTM
DDOG Cash Flow Statement
DDOG Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$916.6M Net Change in Cash
DDOG Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$870.6M +31.9% YoY
Capital Expenditure (CAPEX)
($34.7M) -44.4% YoY
Free Cash Flow (FCF)
$835.9M +39.9% YoY
DDOG Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|
% growth | 100.8 0.0% | 198.1 96.6% | 362.8 83.2% | 603.5 66.3% | 1,028.8 70.5% | 1,675.1 62.8% | 2,128.4 27.1% | 2,684.3 26.1% |
| Cost of Goods Sold (COGS) | 23.4 | 46.5 | 88.9 | 130.2 | 234.2 | 346.7 | 409.9 | 515.5 |
% margin | 77.3 76.8% | 151.5 76.5% | 273.8 75.5% | 473.3 78.4% | 794.5 77.2% | 1,328.4 79.3% | 1,718.5 80.7% | 2,168.7 80.8% |
| Operating Expenses | 80.3 | 162.6 | 294.0 | 487.0 | 813.7 | 1,387.1 | 1,751.9 | 2,114.5 |
| Research & Development Expenses (R&D) | 24.7 | 55.2 | 111.4 | 210.6 | 419.8 | 752.4 | 962.4 | 1,152.7 |
| Selling, General & Administrative Expenses (SG&A) | 55.6 | 107.4 | 182.5 | 276.4 | 393.9 | 634.7 | 789.5 | 961.8 |
% margin | (3.0) (2.9%) | (11.0) (5.6%) | (20.1) (5.6%) | 8.2 1.4% | 2.6 0.3% | (24.9) (1.5%) | (33.5) (1.6%) | 54.3 2.0% |
| Interest Income | 0.0 | 0.9 | 4.1 | 22.0 | 21.8 | 37.2 | 103.5 | 155.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 30.4 | 21.1 | 13.2 | 6.3 | 7.1 |
| Pre-tax Income | (2.1) | (10.2) | (16.0) | (22.2) | (18.4) | (38.1) | 60.2 | 203.9 |
% effective tax rate | 0.5 (21.6%) | 0.5 (5.1%) | 0.7 (4.6%) | 2.3 (10.5%) | 2.3 (12.6%) | 12.1 (31.8%) | 11.7 19.4% | 20.2 9.9% |
% margin | (2.6) (2.6%) | (10.8) (5.4%) | (16.7) (4.6%) | (24.5) (4.1%) | (20.7) (2.0%) | (50.2) (3.0%) | 48.6 2.3% | 183.7 6.8% |
| EPS | (0.03) | (0.15) | (0.12) | (0.08) | (0.07) | (0.16) | 0.15 | 0.55 |
| Diluted EPS | (0.03) | (0.15) | (0.12) | (0.08) | (0.07) | (0.16) | 0.14 | 0.51 |
% margin | (0.3) (0.3%) | (4.2) (2.1%) | (3.6) (1.0%) | 34.1 5.7% | 25.6 2.5% | 41.1 2.5% | 150.2 7.1% | 265.9 9.9% |
FAQ
What is the Datadog, Inc. (DDOG) revenue?
The Datadog, Inc. (DDOG) revenue is $2,684.3M, reflecting a year-over-year (YoY) growth of +26.1% YoY.
What is the Datadog, Inc. (DDOG) Net Income?
The Datadog, Inc. (DDOG) Net Income is $183.7M, showcasing a YoY growth of +278.3% YoY.
What is Datadog, Inc. (DDOG) net debt?
What is the Datadog, Inc. (DDOG) Free Cash Flow (FCF)?
The Datadog, Inc. (DDOG) Free Cash Flow (FCF) stands at $835.9M, accounting for a 31.1% margin.