EWCZ Rating

EWCZ Intrinsic Value

Key Highlights:
As of Mar 18, 2025 EWCZ Relative Value is $9.6, which is undervalued by 128.1%, compared to current share price of $4.2.
As of Mar 18, 2025 EWCZ DCF Value is $17.5, which is undervalued by 314.8%, compared to current share price of $4.2.
Methodology
Price per share, $
Current share price
4.2

EWCZ Share Price History

1W (5.8%)
1M (43.5%)
6M (42.9%)
YTD (68.3%)
1Y (67.2%)
3Y (84.9%)
5Y (78.0%)
10Y (78.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

EWCZ Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

EWCZ Stock Financials

EWCZ Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$216.9M -1.9% YoY

Operating Income

$47.8M +6.5% YoY

Net Income

$10.5M +17.1% YoY

EWCZ Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($521.0K) -33.6% YoY

Free Cash Flow (FCF)

$56.0M +2.1% YoY

EWCZ Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Jan'24
Jan'25
$216.9M (1.9%) YoY
$159.6M 0.8% YoY
73.6% margin
Cost of revenue
$57.3M (8.5%) YoY
Operating income
$47.8M 6.5% YoY
22.0% margin
Other: $5,399.0K
Net interest: $25.5M
Operating expenses
$111.8M (1.5%) YoY
Pre-tax income
$16.9M (9.2%) YoY
7.8% margin
Net income
$10.5M 17.1% YoY
4.8% margin
Income tax
$2,190.0K
13.0% tax rate
SG&A
$58.7M (37.1%) YoY
27.1% of revenue

EWCZ Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Jan'24
Jan'25
Assets
Liabilities
Total assets
$707.1M
Current assets ($87.8M, 12.4% of total)
$7,283.0K (1.0%)
Other current assets
$30.8M (4.4%)
Non-current assets ($619.2M, 87.6% of total)
$432.2M (61.1%)
Other non-current assets
$181.4M (25.7%)
Financial position
($39.8M)
$49.7M$9,891.0K
Cash & Short-term Investments
Total Debt

EWCZ Stock Ratios

EWCZ Earnings Surprises

Crunching data... Almost there!

EWCZ Dividends

EWCZ Dividend Yield

Crunching data... Almost there!

EWCZ Dividend Per Share

Competing with EWCZ

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$193.7M
6.4
$13.7
225.7% undervalued
(67.2%)
$216.9M
$56.0M
(1.9%)
25.8%
71.3%
9.1%
415.8%
$396.2B
7.1
$133.1
20.6% overvalued
6.6%
$84.3B
$16.7B
0.5%
19.8%
51.3%
19.2%
67.4%
$146.5B
7.0
$91.4
55.6% undervalued
25.0%
€120.4B
€15.8B
7.0%
13.1%
71.4%
30.9%
142.1%
$73.4B
7.0
$79.5
11.2% overvalued
3.6%
$20.1B
$3,546.0M
3.3%
17.6%
60.5%
30.9%
1,564.7%
$46.8B
6.3
$162.4
16.4% undervalued
16.3%
$20.1B
$2,513.0M
(1.8%)
12.5%
35.8%
27.4%
763.4%
$44.9B
5.8
$18.3
21.4% overvalued
20.1%
$15.5B
$1,335.0M
0.1%
8.6%
57.9%
10.1%
90.2%
$26.9B
6.2
$72.7
32.3% overvalued
4.1%
$6,107.1M
$976.4M
4.1%
16.0%
45.2%
9.4%
50.6%
$24.4B
4.9
$84.6
24.3% undervalued
(52.9%)
$15.2B
$1,145.0M
0.1%
7.6%
73.1%
0.2%
225.1%
$18.1B
6.5
$111.9
22.8% overvalued
0.5%
$7,165.0M
$695.0M
(2.0%)
9.7%
44.5%
38.2%
2,555.4%
$7,005.7M
7.3
$24.6
21.7% overvalued
100.8%
$1,476.5M
$198.3M
69.3%
13.4%
76.6%
55.5%
2.4%
$4,810.0M
5.0
$14.5
161.8% undervalued
(54.1%)
$6,090.4M
$293.5M
1.3%
4.8%
64.6%
6.8%
7.8%

FAQ

What is European Wax Center, Inc. (EWCZ) stock rating?

As of today, European Wax Center, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is European Wax Center, Inc. (EWCZ) a good stock to buy?

As of today, European Wax Center, Inc. has a Good stock rating, which is 225.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.