Endeavour Silver Corp. (EXK)
Last Price$4.92.5%
Market Cap$1,220.3M
EXK Rating
EXK Quality rating performance
EXK Intrinsic Value
Key Highlights:
As of Mar 18, 2025 EXK Relative Value is $3.0, which is overvalued by 38.8%, compared to current share price of $4.9.
As of Mar 18, 2025 EXK DCF Value is N/A, which is undervalued by N/A, compared to current share price of $4.9.
EXK Share Price History
1W 8.8%
1M 20.6%
6M 42.2%
YTD 157.6%
1Y 133.2%
3Y 2.3%
5Y 300.0%
10Y 161.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
EXK Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,220.3M
$1,233.0M
$216.9M
($172.4M)
Shares Outstanding
248M
Employees
2
Growth (CAGR)
12.2%
(18.48%)
40.6%
Profitability
12.5%
3.3%
(14.6%)
10.6%
(79.5%)
545.5%
Intrinsic Value
$3.0 (40.0% overvalued)
N/A
$3.0
($19.4)
(100.0%)
10.7%
Valuation (LTM)
Return on Capital
Financial Health
$12.7M
(0.1x)
6.5x
24.8%
Dividends
Earnings
May 08, 2025
MISS by (96.8%)
BEAT by 150.0%
(200.0%)
3 Beat & 7 Miss
EXK Stock Financials
EXK Income Statement Metrics
Annual
Quarterly
LTM
EXK Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$11.8M -92.6% YoY
Capital Expenditure (CAPEX)
($117.8M) +8.2% YoY
Free Cash Flow (FCF)
($106.0M) +109.5% YoY
EXK Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$205.5M (2.2%) YoY
Cost of revenue
$168.9M 6.4% YoY
Pre-tax income
$18.3M (26.8%) YoY
8.9% margin
EXK Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$474.8M
Current assets ($100.8M, 21.2% of total)
$40.4M (8.5%)
$6,608.0K (1.4%)
Other current assets
$53.7M (11.3%)
Non-current assets ($374.0M, 78.8% of total)
$1,838.1K (0.4%)
$315.4M (66.4%)
$0.0 (0.0%)
Other non-current assets
$56.8M (12.0%)
Financial position
($30.9M)
Cash & Short-term
Investments
Total Debt
EXK Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
EXK Earnings Surprises
Crunching data... Almost there!
EXK Dividends
EXK Dividend Yield
Crunching data... Almost there!
EXK Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with EXK
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,220.3M | 5.9 | $3.0 40.0% overvalued | 133.2% | $216.9M | ($172.4M) | 5.1% | (79.5%) | 12.5% | (0.5%) | 24.8% | |
$53.0B | 7.2 | $54.7 48.3% overvalued | 95.2% | $8,294.5M | $2,123.7M | 24.3% | 25.6% | 43.3% | 4.9% | 6.2% | |
$8,682.1M | 5.7 | $124.8 267.3% undervalued | 10.7% | $11.9B | $42.0M | 12.7% | 0.4% | 15.6% | 4.5% | 49.3% | |
$3,981.8M | 6.8 | $18.9 21.4% undervalued | (10.1%) | $1,108.8M | $46.4M | 35.8% | 4.2% | 28.8% | 14.0% | 7.4% | |
$3,902.2M | 6.1 | $8.6 55.4% overvalued | 43.3% | $248.5M | $119.4M | 26.7% | 48.0% | 54.7% | (3.1%) | 2.0% | |
$1,016.6M | 7.0 | $15.4 6.7% undervalued | 136.1% | $14.0K | $56.9M | (100.0%) | 406,078.6% | (35.7%) | (3,801.8%) | 0.0% | |
$716.3M | 5.6 | $0.4 96.0% overvalued | 173.4% | $0.0 | ($18.3M) | N/A | N/A | N/A | (45.9%) | 0.1% | |
$415.1M | 5.9 | $10.1 28.8% undervalued | (7.1%) | $199.6M | $8,903.0K | 47.0% | 4.5% | 14.9% | (18.3%) | 8.6% | |
$134.3M | 6.1 | $0.8 69.7% overvalued | 46.5% | $11.2M | $3,525.0K | (1.8%) | 31.4% | 74.8% | (0.8%) | 0.0% | |
$130.8M | 5.2 | $13.0 0.7% undervalued | 24.5% | $144.5M | $14.4M | (30.6%) | 10.0% | 15.3% | (9.6%) | 35.2% | |
$89.7M | 5.5 | $588.9 9,831.1% undervalued | (50.9%) | $169.9M | ($51.7M) | 27,406,109.0% | (30.4%) | 96.5% | 0.9% | 42,851.0% |
FAQ
What is Endeavour Silver Corp. (EXK) stock rating?
As of today, Endeavour Silver Corp. has a stock rating of 6 (out of 10), which is considered Good.
is Endeavour Silver Corp. (EXK) a good stock to buy?
As of today, Endeavour Silver Corp. has a Good stock rating, which is 40.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.