HLLY Rating

HLLY Intrinsic Value

Key Highlights:
As of Mar 18, 2025 HLLY Relative Value is $6.6, which is undervalued by 173.5%, compared to current share price of $2.4.
As of Mar 18, 2025 HLLY DCF Value is N/A, which is undervalued by N/A, compared to current share price of $2.4.
Methodology
Price per share, $
Current share price
2.4
DCF value
not available

HLLY Share Price History

1W (19.5%)
1M (17.0%)
6M (27.3%)
YTD (50.1%)
1Y (43.5%)
3Y (82.9%)
5Y (75.4%)
10Y (75.4%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

HLLY Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

HLLY Stock Financials

HLLY Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$602.2M -8.7% YoY

Operating Income

$14.7M -84.4% YoY

Net Income

($23.2M) N/A

HLLY Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$46.9M -45.9% YoY

Free Cash Flow (FCF)

$46.9M -45.4% YoY

HLLY Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$602.2M (8.7%) YoY
$238.5M (6.9%) YoY
39.6% margin
Cost of revenue
$363.7M (9.9%) YoY
Operating income
$14.7M (84.4%) YoY
2.4% margin
Other: $9,762.0K
Net interest: $50.7M
Operating expenses
$223.9M 38.2% YoY
Pre-tax income
$26.3M 0.0% YoY
(4.4%) margin
Net income
$23.2M 0.0% YoY
(3.9%) margin
R&D
$18.7M (21.5%) YoY
3.1% of revenue
SG&A
$132.1M 9.9% YoY
21.9% of revenue

HLLY Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

HLLY Stock Ratios

HLLY Earnings Surprises

Crunching data... Almost there!

HLLY Dividends

HLLY Dividend Yield

Crunching data... Almost there!

HLLY Dividend Per Share

Competing with HLLY

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$296.7M
4.5
$6.3
161.8% undervalued
(43.5%)
$602.2M
$44.3M
(8.7%)
7.3%
38.5%
1.8%
0.0%
$14.7B
6.3
$95.0
51.3% undervalued
(19.3%)
$19.7B
$1,616.0M
(1.7%)
8.2%
17.8%
11.1%
97.8%
$12.2B
6.0
$3.5
75.7% overvalued
(50.1%)
$1,654.0M
$319.0M
(20.4%)
19.3%
44.8%
(29.2%)
0.0%
$10.9B
5.6
$54.5
29.0% undervalued
(15.7%)
$14.4B
$810.0M
3.5%
5.6%
38.0%
8.3%
93.0%
$10.4B
5.2
$63.1
71.5% undervalued
(26.7%)
$42.6B
$811.6M
(1.2%)
1.9%
9.7%
8.3%
59.2%
$8,427.3M
7.5
$96.0
1.6% overvalued
29.4%
$3,225.0M
$733.0M
6.3%
22.7%
47.2%
19.9%
145.7%
$7,173.9M
6.5
$88.3
0.3% overvalued
(23.5%)
$10.4B
$480.0M
(0.8%)
4.6%
18.6%
15.0%
90.5%
$6,254.2M
5.5
$56.0
94.4% undervalued
(8.9%)
$14.1B
$711.0M
(11.1%)
5.0%
18.8%
5.5%
73.6%
$5,485.2M
6.2
$25.0
4.4% undervalued
(32.6%)
$2,313.3M
$350.3M
0.6%
15.1%
33.3%
20.8%
0.0%
$5,236.1M
5.0
$226.4
135.1% undervalued
(29.4%)
$23.3B
$561.4M
(0.7%)
2.4%
6.9%
7.6%
63.4%
$4,364.6M
6.8
$36.4
56.2% overvalued
(7.2%)
$2,539.8M
$97.1M
4.8%
3.8%
24.2%
16.3%
38.5%

FAQ

What is Holley Inc. (HLLY) stock rating?

As of today, Holley Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Holley Inc. (HLLY) a good stock to buy?

As of today, Holley Inc. has a Good stock rating, which is 161.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.