MELI Rating

MELI Intrinsic Value

Key Highlights:
As of Mar 21, 2025 MELI Relative Value is $1,177.7, which is overvalued by 43.8%, compared to current share price of $2,095.3.
As of Mar 21, 2025 MELI DCF Value is $2,471.5, which is undervalued by 18.0%, compared to current share price of $2,095.3.
Methodology
Price per share, $
Current share price
2,095.3
DCF value
2,471.5

MELI Share Price History

1W 3.7%
1M (7.3%)
6M (0.4%)
YTD 37.0%
1Y 34.7%
3Y 81.6%
5Y 357.8%
10Y 1,587.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

MELI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$106.2B
Shares Outstanding
51M
Employees
18K
Valuation (LTM)
Return on Capital
45.8%
8.0%
41.3%
25.0%
Earnings

MELI Stock Financials

MELI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$20.8B +43.6% YoY

Operating Income

$2.6B +44.3% YoY

Net Income

$1.9B +93.6% YoY

MELI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$7,918.0M +100.9% YoY

Capital Expenditure (CAPEX)

($860.0M) -27.3% YoY

Free Cash Flow (FCF)

$7,058.0M +116.1% YoY

MELI Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$20.8B 43.6% YoY
$9,577.0M 32.9% YoY
46.1% margin
Cost of revenue
$11.2B 54.1% YoY
Operating income
$2,631.0M 44.3% YoY
12.7% margin
Other: $182.0M
Net interest: $17.0M
Operating expenses
$6,946.0M 29.0% YoY
Pre-tax income
$2,432.0M 56.6% YoY
11.7% margin
Net income
$1,911.0M 93.6% YoY
9.2% margin
Income tax
$521.0M
21.4% tax rate
R&D
$1,934.0M 5.6% YoY
9.3% of revenue
SG&A
$3,154.0M (11.2%) YoY
15.2% of revenue

MELI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$25.2B
Current assets ($20.1B, 79.9% of total)
$9,184.0M (36.5%)
$255.0M (1.0%)
Other current assets
$10.7B (42.5%)
Non-current assets ($5,054.0M, 20.1% of total)
$1,209.0M (4.8%)
$12.0M (0.0%)
Other non-current assets
$1,355.0M (5.4%)
Financial position
($2,319.0M)
$9,184.0M$6,865.0M
Cash & Short-term Investments
Total Debt

MELI Stock Ratios

MELI Earnings Surprises

Crunching data... Almost there!

MELI Dividends

MELI Dividend Yield

Crunching data... Almost there!

MELI Dividend Per Share

Competing with MELI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$106.2B
7.6
$1,821.8
13.1% overvalued
34.7%
$20.8B
$7,613.0M
43.6%
36.6%
46.1%
41.3%
157.8%
$2,070.4B
7.1
$72.2
63.2% overvalued
10.1%
$638.0B
$32.9B
11.0%
5.2%
48.2%
17.2%
47.4%
$325.4B
6.2
$398.4
194.8% undervalued
87.0%
CN¥981.8B
CN¥134.3B
5.9%
13.7%
38.4%
13.8%
21.1%
$175.5B
7.7
$366.2
189.1% undervalued
3.5%
CN¥372.1B
CN¥128.7B
87.4%
34.6%
62.1%
(136.8%)
3.7%
$77.2B
7.3
$880.0
34.3% overvalued
15.1%
$16.7B
$2,476.9M
5.7%
14.8%
51.2%
32.9%
(577.8%)
$76.7B
6.9
$84.7
32.8% overvalued
131.1%
$16.8B
$3,184.0M
28.4%
18.9%
42.8%
6.6%
48.5%
$62.2B
6.6
$3,646.8
1.1% undervalued
12.3%
$18.7B
$1,722.6M
4.7%
9.2%
53.1%
35.5%
(279.2%)
$42.0B
5.4
$24.4
4.7% undervalued
26.7%
$30.3B
$998.1M
24.1%
3.3%
29.2%
1.2%
79.1%
$32.2B
6.3
$275.6
552.6% undervalued
60.5%
CN¥1,158.8B
CN¥25.4B
6.8%
2.2%
12.7%
28.6%
28.7%
$31.4B
6.6
$73.6
12.0% undervalued
28.3%
$10.3B
$1,956.0M
1.7%
19.0%
72.0%
32.1%
152.4%
$24.9B
7.1
$134.0
29.8% overvalued
117.7%
$13.7B
$827.0M
26.9%
6.0%
20.4%
20.6%
52.6%

FAQ

What is MercadoLibre, Inc. (MELI) stock rating?

As of today, MercadoLibre, Inc. has a stock rating of 8 (out of 10), which is considered Great.

is MercadoLibre, Inc. (MELI) a good stock to buy?

As of today, MercadoLibre, Inc. has a Great stock rating, which is 13.1% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.