URI Rating

URI Intrinsic Value

Key Highlights:
As of Mar 18, 2025 URI Relative Value is $656.1, which is undervalued by 7.7%, compared to current share price of $609.1.
As of Mar 18, 2025 URI DCF Value is N/A, which is undervalued by N/A, compared to current share price of $609.1.
Methodology
Price per share, $
Current share price
609.1
DCF value
not available

URI Share Price History

1W 1.4%
1M (15.4%)
6M (20.9%)
YTD 8.6%
1Y (10.1%)
3Y 80.4%
5Y 797.8%
10Y 602.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

URI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
66M
Employees
8,000
Valuation (LTM)
Return on Capital
29.9%
9.1%
17.0%
13.2%
Earnings

URI Stock Financials

URI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$15.3B +7.1% YoY

Operating Income

$4.1B +6.2% YoY

Net Income

$2.6B +6.2% YoY

URI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,546.0M -3.4% YoY

Capital Expenditure (CAPEX)

($4,127.0M) +1.4% YoY

Free Cash Flow (FCF)

$419.0M -33.9% YoY

URI Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$15.3B 7.1% YoY
$6,150.0M 5.8% YoY
40.1% margin
Cost of revenue
$9,195.0M 7.9% YoY
Operating income
$4,065.0M 6.2% YoY
26.5% margin
Other: $14.0M
Net interest: $691.0M
Operating expenses
$2,085.0M 5.0% YoY
Pre-tax income
$3,388.0M 5.5% YoY
22.1% margin
Net income
$2,575.0M 6.2% YoY
16.8% margin
Income tax
$813.0M
24.0% tax rate
SG&A
$1,645.0M 7.7% YoY
10.7% of revenue

URI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$28.2B
Current assets ($3,249.0M, 11.5% of total)
$457.0M (1.6%)
$2,357.0M (8.4%)
Other current assets
$435.0M (1.5%)
Non-current assets ($24.9B, 88.5% of total)
$663.0M (2.4%)
Other non-current assets
$21.9B (77.7%)
Financial position
$14.0B
$457.0M$14.5B
Cash & Short-term Investments
Total Debt

URI Stock Ratios

URI Earnings Surprises

Crunching data... Almost there!

URI Dividends

URI Dividend Yield

Crunching data... Almost there!

URI Dividend Per Share

Competing with URI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$40.0B
6.7
$658.8
8.2% undervalued
(10.1%)
$15.3B
$419.0M
7.1%
2.7%
38.7%
17.0%
168.1%
$19.3B
6.2
$141.9
37.7% undervalued
20.4%
$7,840.6M
($1,177.8M)
5.9%
(15.0%)
43.7%
3.1%
263.9%
$12.5B
5.7
$106.5
65.8% undervalued
(1.4%)
$5,774.3M
$876.7M
1.0%
15.2%
36.0%
4.4%
0.0%
$10.6B
6.9
$49.5
51.7% overvalued
73.9%
$1,742.7M
($719.2M)
48.4%
(41.3%)
39.7%
20.4%
4,228.3%
$6,028.0M
5.7
$510.3
265.8% undervalued
25.2%
$12.7B
($418.0M)
6.9%
(3.3%)
19.6%
6.0%
285.0%
$5,579.3M
6.1
$15.5
48.3% overvalued
(33.4%)
$2,395.7M
$262.4M
1.3%
11.0%
53.6%
9.5%
381.3%
$5,474.2M
6.4
$89.8
41.3% overvalued
19.8%
$1,585.5M
($218.5M)
12.4%
(13.8%)
61.7%
12.2%
344.7%
$5,122.2M
5.5
$88.8
90.7% undervalued
1.3%
$2,679.8M
($544.7M)
(0.2%)
(20.3%)
61.5%
5.5%
268.3%
$3,571.4M
7.1
$387.5
202.8% undervalued
(18.0%)
$3,568.0M
$16.0M
8.7%
0.4%
53.2%
10.0%
60.3%
$3,397.7M
6.0
$115.4
23.0% undervalued
63.3%
$1,516.6M
$44.4M
3.2%
2.9%
42.7%
12.8%
31.0%
$2,793.9M
6.9
$96.8
14.8% overvalued
(3.1%)
$910.9M
$142.9M
9.5%
15.7%
46.7%
10.6%
52.5%

FAQ

What is United Rentals, Inc. (URI) stock rating?

As of today, United Rentals, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is United Rentals, Inc. (URI) a good stock to buy?

As of today, United Rentals, Inc. has a Good stock rating, which is 8.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.