VEON Ltd. (VEON)
Last Price$46.02.0%
Market Cap$3,250.3M
VEON Rating
VEON Quality rating performance
VEON Intrinsic Value
Key Highlights:
As of Mar 21, 2025 VEON Relative Value is $379.5, which is undervalued by 725.9%, compared to current share price of $46.0.
As of Mar 21, 2025 VEON DCF Value is $230.3, which is undervalued by 401.2%, compared to current share price of $46.0.
VEON Share Price History
1W 9.3%
1M 1.1%
6M 54.1%
YTD 136.4%
1Y 100.3%
3Y 174.3%
5Y 36.1%
10Y (54.2%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
VEON Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,250.3M
$5,958.3M
$3,958.0M
$181.0M
Shares Outstanding
71M
Employees
N/A
Growth (CAGR)
(14.9%)
(12.2%)
(7.05%)
(32.4%)
Profitability
76.5%
24.3%
10.3%
19.7%
4.6%
(5.6%)
Intrinsic Value
$304.7 (563.0% undervalued)
$229.8
$379.5
($85.0)
283.1%
Return on Capital
Financial Health
$1,625.0M
$2,708.0M
15.0x
2.8x
340.1%
Dividends
(100.0%)
0.0%
0.0%
Feb 27, 2020
Earnings
May 14, 2025
BEAT by 2.3%
BEAT by 1.7%
289.6%
1 Beat & 9 Miss
VEON Stock Financials
VEON Income Statement Metrics
Annual
Quarterly
LTM
VEON Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,111.0M -33.5% YoY
Capital Expenditure (CAPEX)
($531.0M) -3.5% YoY
Free Cash Flow (FCF)
$1,580.0M -43.4% YoY
VEON Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$3,698.0M (1.5%) YoY
Cost of revenue
$441.0M (7.4%) YoY
Pre-tax income
$559.0M (17.3%) YoY
15.1% margin
VEON Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$8,218.0M
Current assets ($3,158.0M, 38.4% of total)
$2,335.0M (28.4%)
$645.0M (7.8%)
Other current assets
$178.0M (2.2%)
Non-current assets ($5,060.0M, 61.6% of total)
$53.0M (0.6%)
$2,898.0M (35.3%)
$1,270.0M (15.5%)
Other non-current assets
$839.0M (10.2%)
Financial position
($2,335.0M)
Cash & Short-term
Investments
Total Debt
VEON Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
VEON Earnings Surprises
Crunching data... Almost there!
VEON Dividends
VEON Dividend Yield
Crunching data... Almost there!
VEON Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with VEON
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$3,250.3M | 5.7 | $304.7 563.0% undervalued | 100.3% | $3,958.0M | $181.0M | 7.4% | 4.6% | 76.5% | 19.3% | 340.1% | |
$299.1B | 7.4 | $57.0 77.7% overvalued | 61.2% | $81.4B | $9,982.0M | 3.6% | 12.3% | 55.1% | 7.8% | 184.6% | |
$194.6B | 5.7 | $24.4 9.8% overvalued | 66.6% | $122.3B | $18.5B | (0.1%) | 15.1% | 59.8% | 5.7% | 117.2% | |
$185.6B | 6.1 | $109.2 148.1% undervalued | 15.8% | $134.8B | $18.9B | 0.6% | 14.0% | 59.9% | 7.1% | 167.4% | |
$141.2B | 6.0 | $89.2 142.6% undervalued | (11.6%) | $123.7B | $13.5B | 1.8% | 10.9% | 64.1% | 8.2% | 114.9% | |
$51.7B | 6.5 | $518.0 42.4% undervalued | 23.5% | $55.1B | $3,161.0M | 0.9% | 5.7% | 55.0% | 15.5% | 476.6% | |
$44.5B | 6.4 | $89.8 537.5% undervalued | (22.3%) | MX$869.2B | MX$126.3B | 6.5% | 14.5% | 56.8% | 12.0% | 179.0% | |
$30.4B | 5.5 | $52.3 33.6% undervalued | 5.1% | NT$193.7B | NT$50.2B | (12.7%) | 25.9% | 24.0% | 8.9% | 10.9% | |
$27.4B | 6.6 | $26.5 157.9% undervalued | (8.7%) | €73.8B | €4,707.0M | (1.1%) | 6.4% | 46.4% | 21.9% | 25.1% | |
$26.5B | 6.7 | $51.8 432.3% undervalued | 22.1% | €63.0B | €24.8B | (30.7%) | 39.3% | 32.3% | 6.4% | 95.4% | |
$26.1B | 5.9 | $16.7 260.1% undervalued | 14.6% | €41.3B | €5,093.0M | 1.6% | 12.3% | 72.0% | 3.7% | 197.9% |
FAQ
What is VEON Ltd. (VEON) stock rating?
As of today, VEON Ltd. has a stock rating of 6 (out of 10), which is considered Good.
is VEON Ltd. (VEON) a good stock to buy?
As of today, VEON Ltd. has a Good stock rating, which is 563.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.