Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 82,161.2 50.4% | 91,832.2 11.8% | 95,327.0 3.8% | 119,114.0 25.0% | 68,144.0 (42.8%) | 82,233.0 20.7% | 125,987.0 53.2% | 139,250.0 10.5% | 138,074.0 (0.8%) | 130,844.0 (5.2%) | 87,804.0 (32.9%) | 75,659.0 (13.8%) | 93,980.0 24.2% | 117,033.0 24.5% | 108,324.0 (7.4%) | 64,912.0 (40.1%) | 113,977.0 75.6% | 176,383.0 54.8% | 144,766.0 (17.9%) | 129,881.0 (10.3%) |
Cost of Goods Sold (COGS) | 74,599.0 | 81,267.0 | 85,661.0 | 111,984.0 | 65,270.0 | 74,458.0 | 121,736.0 | 133,528.0 | 133,353.0 | 124,218.0 | 80,736.0 | 71,316.0 | 89,485.0 | 111,491.0 | 103,599.0 | 65,700.0 | 110,895.0 | 159,632.0 | 131,867.0 | 125,121.0 |
% margin | 7,562.2 9.2% | 10,565.2 11.5% | 9,666.0 10.1% | 7,130.0 6.0% | 2,874.0 4.2% | 7,775.0 9.5% | 4,251.0 3.4% | 5,722.0 4.1% | 4,721.0 3.4% | 6,626.0 5.1% | 7,068.0 8.0% | 4,343.0 5.7% | 4,495.0 4.8% | 5,542.0 4.7% | 4,725.0 4.4% | (788.0) (1.2%) | 3,082.0 2.7% | 16,751.0 9.5% | 12,899.0 8.9% | 4,760.0 3.7% |
Operating Expenses | 2,103.2 | 2,555.2 | 2,748.0 | 6,567.0 | 2,702.0 | 5,897.0 | 571.0 | 698.0 | 758.0 | 724.0 | 710.0 | 715.0 | 896.0 | 970.0 | 889.0 | 791.0 | 952.0 | 1,000.0 | 1,031.0 | 1,005.0 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 1,229.0 | 1,401.0 | 1,388.0 | 1,327.0 | 1,274.0 | 531.0 | 571.0 | 698.0 | 758.0 | 724.0 | 710.0 | 715.0 | 835.0 | 925.0 | 868.0 | 756.0 | 865.0 | 934.0 | 998.0 | 961.0 |
% margin | 5,459.0 6.6% | 8,010.0 8.7% | 6,918.0 7.3% | 563.0 0.5% | (58.0) (0.1%) | 1,876.0 2.3% | 3,680.0 2.9% | 4,010.0 2.9% | 3,963.0 2.9% | 5,902.0 4.5% | 6,358.0 7.2% | 3,572.0 4.7% | 3,599.0 3.8% | 4,572.0 3.9% | 3,836.0 3.5% | (1,579.0) (2.4%) | 2,130.0 1.9% | 15,690.0 8.9% | 11,858.0 8.2% | 3,755.0 2.9% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 454.0 | 52.0 | 171.0 | 223.0 | 293.0 | 0.0 |
Interest Expense | 0.0 | 0.0 | 0.0 | 347.0 | 408.0 | 484.0 | 401.0 | 313.0 | 365.0 | 397.0 | 433.0 | 446.0 | 468.0 | 470.0 | 454.0 | 563.0 | 603.0 | 562.0 | 592.0 | 556.0 |
Pre-tax Income | 5,287.0 | 8,189.0 | 6,726.0 | 336.0 | (449.0) | 1,498.0 | 3,322.0 | 3,706.0 | 3,982.0 | 5,552.0 | 5,971.0 | 3,182.0 | 3,207.0 | 4,232.0 | 3,486.0 | (2,010.0) | 1,543.0 | 15,307.0 | 11,768.0 | 3,698.0 |
% effective tax rate | 1,697.0 32.1% | 2,726.0 33.3% | 2,161.0 32.1% | 1,467.0 436.6% | (97.0) 21.6% | 575.0 38.4% | 1,226.0 36.9% | 1,626.0 43.9% | 1,254.0 31.5% | 1,777.0 32.0% | 1,870.0 31.3% | 765.0 24.0% | (949.0) (29.6%) | 879.0 20.8% | 702.0 20.1% | (903.0) 44.9% | 255.0 16.5% | 3,428.0 22.4% | 2,619.0 22.3% | 692.0 18.7% |
% margin | 3,589.2 4.4% | 5,462.2 5.9% | 5,234.0 5.5% | (1,131.0) (0.9%) | (1,982.0) (2.9%) | 324.0 0.4% | 2,090.0 1.7% | 2,083.0 1.5% | 2,720.0 2.0% | 3,630.0 2.8% | 3,990.0 4.5% | 2,289.0 3.0% | 4,065.0 4.3% | 3,122.0 2.7% | 2,422.0 2.2% | (1,107.0) (1.7%) | 1,288.0 1.1% | 11,528.0 6.5% | 8,835.0 6.1% | 2,770.0 2.1% |
EPS | 6.51 | 8.94 | 9.27 | (2.16) | (3.66) | 0.57 | 3.69 | 3.77 | 4.99 | 6.88 | 8.00 | 4.94 | 9.17 | 7.33 | 5.85 | (2.72) | 3.16 | 29.08 | 24.95 | 8.60 |
Diluted EPS | 6.10 | 8.64 | 8.88 | (2.16) | (3.66) | 0.57 | 3.68 | 3.75 | 4.97 | 6.85 | 7.99 | 4.94 | 9.16 | 7.29 | 5.85 | (2.72) | 3.16 | 29.00 | 24.95 | 8.60 |
% margin | 6,143.0 7.5% | 8,877.0 9.7% | 8,294.0 8.7% | 2,152.0 1.8% | 1,627.0 2.4% | 3,387.0 4.1% | 5,257.0 4.2% | 6,628.0 4.8% | 5,707.0 4.1% | 7,592.0 5.8% | 8,200.0 9.3% | 5,515.0 7.3% | 5,589.0 5.9% | 6,669.0 5.7% | 6,138.0 5.7% | 904.0 1.4% | 4,551.0 4.0% | 18,342.0 10.4% | 14,659.0 10.1% | 7,028.0 5.4% |
The Valero Energy Corporation (VLO) revenue is $129.9B, reflecting a year-over-year (YoY) growth of -10.3% YoY.
The Valero Energy Corporation (VLO) Net Income is $2,770.0M, showcasing a YoY growth of -68.6% YoY.
The Valero Energy Corporation (VLO) Free Cash Flow (FCF) stands at $6,683.0M, accounting for a 5.1% margin.