Last Price$130.6(1.0%)
Market Cap$45.0B
16.6%
Peers median - (0.1%)
13.7%
Peers median - (12.9%)
311.0%
Peers median - 71.9%
13.7%
Peers median - 4.5%
Competing with VST
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$45.0B | 7.1 | $121.9 6.6% overvalued | 92.3% | $17.2B | $2,354.0M | 16.6% | 13.7% | 43.7% | 13.7% | 311.0% | |
$55.7B | 5.6 | $79.1 24.7% overvalued | 31.4% | $19.7B | ($966.3M) | 3.9% | (4.9%) | 63.2% | 5.2% | 169.6% | |
$26.4B | 6.4 | $135.2 36.7% undervalued | 42.2% | $7,623.0M | ($1,590.0M) | 1.6% | (20.9%) | 53.3% | 3.9% | 2.6% | |
$20.7B | 6.0 | $173.5 72.4% undervalued | 53.1% | $28.2B | $1,816.0M | (1.9%) | 6.4% | 14.7% | 11.0% | 443.5% | |
$13.9B | 5.4 | $59.5 65.2% undervalued | 17.0% | $8,722.0M | ($2,644.0M) | 6.6% | (30.3%) | 30.9% | 3.4% | 72.1% | |
$9,278.6M | 4.9 | $23.4 79.2% undervalued | (13.3%) | $12.3B | ($4,640.0M) | (3.1%) | (37.8%) | (1.1%) | 2.7% | 376.7% | |
$4,481.5M | 5.4 | $891.6K 1,082,192.5% undervalued | 89.8% | $1,848.8M | ($34.5M) | (28.1%) | (1.9%) | 31.9% | 7.4% | 63.5% | |
$3,790.3M | 5.4 | $67.6 2.9% undervalued | 17.5% | $1,529.8M | $102.2M | (18.6%) | 6.7% | 23.9% | 2.9% | 53.1% | |
$2,883.0M | 5.9 | $7.7 21.2% overvalued | 54.8% | CA$2,845.0M | CA$475.0M | (15.2%) | 16.7% | 53.3% | 6.1% | 247.4% | |
$1,705.1M | 5.8 | $43.4 35.2% undervalued | 51.1% | $742.8M | ($245.5M) | 8.3% | (33.1%) | 18.1% | 2.1% | 71.8% | |
$13.9M | 5.4 | $262.9 4,869.6% undervalued | (1.9%) | $5,890.0K | ($2,862.0K) | 10.9% | (48.6%) | (154.2%) | 2,165.2% | (1.5%) |
Compare VST Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Vistra Corp.VST
3.6x
16.5%
97.2%
15.4%
Median Peer Set
3.0x
(2.7%)
0.0%
8.8%
Advent Technologies Holdings, Inc.ADN
2.4x
(38.0%)
(14.0%)
(1,469.4%)
Ameren CorporationAEE
2.9x
1.6%
1.1%
15.5%
American Electric Power Company, Inc.AEP
5.1x
3.9%
31.5%
15.0%
The AES CorporationAES
3.0x
(3.1%)
221.6%
6.9%
Avangrid, Inc.AGR
3.3x
4.9%
(11.0%)
9.5%
ALLETE, Inc.ALE
3.6x
(18.6%)
(27.8%)
11.7%
Kenon Holdings Ltd.KEN
N/A
20.5%
N/A
(34.1%)
NRG Energy, Inc.NRG
1.1x
(2.4%)
N/A
4.0%
Pampa Energía S.A.PAM
3.1x
(2.9%)
81.8%
32.6%
TransAlta CorporationTAC
2.9x
(16.6%)
(74.7%)
8.0%
Compare VST Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Vistra Corp. (VST) revenue growth compare to peers and the industry?
Vistra Corp. (VST) revenue growth is 16.6%, compared to the peers' median of (0.1%).
2. How does Vistra Corp. (VST) Free Cash Flow (FCF) margin compare to peers and the industry?
Vistra Corp. (VST) FCF margin is 13.7%, compared to the peers' median of (12.9%).
3. How does Vistra Corp. (VST) Total Debt to Equity ratio compare to peers and the industry?
Vistra Corp. (VST) Total Debt to Equity ratio is 311.0%, compared to the peers' median of 71.9%.
4. How does Vistra Corp. (VST) ROIC (Return on Invested Capital) compare to peers and the industry?
Vistra Corp. (VST) ROIC is 13.7%, compared to the peers' median of 4.5%.