Early Christmas Sale - Ends Soon!
-35% Off Everything
Netflix, Inc. (NFLX)
Last Price$886.81.1%
Market Cap$298.6B
WACC
10.0%
Cost of Equity
10.3%
Cost of Debt
1.1%
Debt to Equity
4.0%
Beta
1.0
Stock quality
7/10
Great
NFLX WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
NFLX Cost of Equity
Crunching data... Almost there!
NFLX vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Netflix, Inc.NFLX
10.0%
6.7%
21.3%
16.0%
Median Peer Set
8.5%
12.3%
(12.1%)
4.0%
Roku, Inc.ROKU
10.9%
11.5%
38.4%
(20.4%)
The Walt Disney CompanyDIS
9.0%
2.8%
110.9%
5.4%
Warner Music Group Corp.WMG
8.8%
6.4%
(62.2%)
6.8%
News CorporationNWS
8.7%
2.1%
80.8%
2.6%
Live Nation Entertainment, Inc.LYV
8.7%
36.4%
(24.2%)
2.5%
Formula One GroupFWONK
8.3%
25.2%
(73.6%)
5.7%
Endeavor Group Holdings, Inc.EDR
6.9%
13.1%
(38.7%)
6.0%
TKO Group Holdings, Inc.TKO
6.5%
46.9%
N/A
(2.1%)
Fox CorporationFOX
6.2%
(6.3%)
34.2%
10.7%
Warner Bros. Discovery, Inc.WBD
4.5%
22.2%
(66.0%)
(7.6%)
Explore more intrinsic value tools hub for NFLX
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Netflix, Inc.'s discount rate as of Dec 24, 2024?
As of Dec 24, 2024, Netflix, Inc.'s discount rate is 9.99%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Netflix, Inc.'s capital structure and risk profile.
What is Netflix, Inc.'s weighted average cost of capital (WACC)?
Netflix, Inc.'s WACC as of Dec 24, 2024, is 9.99%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Netflix, Inc.'s cost of equity?
Netflix, Inc.'s cost of equity is 10.3%, as of Dec 24, 2024. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.