Last Price$295.3(0.7%)
Market Cap$120.5B
$19.9B
+7.1% YoY
$3,933.7M
+10.6% YoY
$2,066.4M
Net Debt to FCF - 0.5x
$4,371.6M
22.0% margin
ADP Income Statement
ADP Income Statement Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$19.2B 6.6% YoY
Cost of revenue
$10.5B 5.3% YoY
Pre-tax income
$4,872.3M 9.8% YoY
25.4% margin
ADP Income statement key metrics
Annual
Quarterly
LTM
ADP Balance Sheet
ADP Balance Sheet Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$54.4B
Current assets ($45.5B, 83.8% of total)
$2,913.4M (5.4%)
$3,428.2M (6.3%)
Other current assets
$39.2B (72.1%)
Non-current assets ($8,820.2M, 16.2% of total)
$0.0 (0.0%)
$1,056.2M (1.9%)
$1,336.0M (2.5%)
Other non-current assets
$6,428.0M (11.8%)
Financial position
$885.2M
Cash & Short-term
Investments
Total Debt
ADP Balance Sheet Metrics
Annual
Quarterly
LTM
ADP Cash Flow Statement
ADP Cash Flow Statement Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$1,314.5M Net Change in Cash
ADP Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$4,157.6M -1.2% YoY
Capital Expenditure (CAPEX)
($563.4M) -1.4% YoY
Free Cash Flow (FCF)
$3,594.2M -1.1% YoY
ADP Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,499.7 9.6% | 8,881.5 4.5% | 7,800.0 (12.2%) | 8,776.5 12.5% | 8,867.1 1.0% | 8,927.7 0.7% | 9,339.4 4.6% | 10,171.9 8.9% | 10,889.2 7.1% | 11,832.8 8.7% | 10,560.8 (10.7%) | 11,290.5 6.9% | 11,982.4 6.1% | 12,859.3 7.3% | 13,613.3 5.9% | 14,589.8 7.2% | 15,005.4 2.8% | 16,498.3 9.9% | 18,012.2 9.2% | 19,202.6 6.6% |
| Cost of Goods Sold (COGS) | 3,969.5 | 4,289.5 | 3,392.3 | 3,915.7 | 4,839.5 | 5,029.7 | 5,731.5 | 6,240.0 | 6,649.6 | 7,221.4 | 6,427.6 | 6,840.3 | 7,269.8 | 7,842.6 | 8,086.6 | 8,445.1 | 8,640.3 | 9,461.9 | 9,953.4 | 10,476.7 |
% margin | 4,530.2 53.3% | 4,592.0 51.7% | 4,407.7 56.5% | 4,860.8 55.4% | 4,027.6 45.4% | 3,898.0 43.7% | 3,607.9 38.6% | 3,931.9 38.7% | 4,239.6 38.9% | 4,611.4 39.0% | 4,133.2 39.1% | 4,450.2 39.4% | 4,712.6 39.3% | 5,016.7 39.0% | 5,526.7 40.6% | 6,144.7 42.1% | 6,365.1 42.4% | 7,036.4 42.6% | 8,058.8 44.7% | 8,725.9 45.4% |
| Operating Expenses | 2,885.6 | 2,913.5 | 2,901.2 | 3,134.8 | 2,197.6 | 2,127.4 | 2,323.3 | 2,466.2 | 2,620.6 | 2,762.4 | 2,496.9 | 2,637.0 | 2,783.2 | 2,971.5 | 3,064.2 | 3,003.0 | 3,040.5 | 3,233.2 | 3,551.4 | 4,204.4 |
| Research & Development Expenses (R&D) | 624.1 | 589.8 | 486.1 | 525.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 603.7 | 627.5 | 635.4 | 636.3 | 674.1 | 716.6 | 798.6 | 844.8 | 955.7 |
| Selling, General & Administrative Expenses (SG&A) | 1,957.1 | 2,035.1 | 2,206.2 | 2,370.4 | 2,197.6 | 2,127.4 | 2,323.3 | 2,466.2 | 2,620.6 | 2,762.4 | 2,496.9 | 2,637.0 | 2,783.2 | 2,971.5 | 3,064.2 | 3,003.0 | 3,040.5 | 3,233.2 | 3,551.4 | 3,778.9 |
% margin | 1,644.6 19.3% | 1,678.5 18.9% | 1,506.5 19.3% | 1,726.0 19.7% | 1,830.0 20.6% | 1,770.6 19.8% | 1,284.6 13.8% | 1,465.7 14.4% | 1,619.0 14.9% | 1,849.0 15.6% | 1,636.3 15.5% | 1,813.2 16.1% | 1,929.4 16.1% | 2,045.2 15.9% | 2,462.5 18.1% | 3,141.7 21.5% | 3,324.6 22.2% | 3,803.2 23.1% | 4,507.4 25.0% | 4,977.2 25.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 744.0 | 641.6 | 540.1 | 578.5 | 485.4 | 429.9 | 434.6 | 439.7 | 474.1 | 550.0 | 659.5 | 84.5 | 36.5 | 41.0 | 149.5 | 1,266.0 |
| Interest Expense | 0.0 | 0.0 | 94.9 | 80.5 | 33.3 | 8.6 | 8.6 | 7.7 | 9.1 | 6.1 | 6.5 | 56.2 | 80.0 | 102.7 | 129.9 | 107.1 | 59.7 | 81.9 | 253.3 | 361.4 |
| Pre-tax Income | 1,677.9 | 1,743.0 | 1,623.5 | 1,812.0 | 1,904.7 | 1,863.2 | 1,932.7 | 2,122.1 | 2,084.3 | 2,274.6 | 2,070.7 | 2,234.7 | 2,531.1 | 2,171.1 | 3,005.6 | 3,182.6 | 3,361.2 | 3,804.1 | 4,437.6 | 4,872.3 |
% effective tax rate | 622.5 37.1% | 670.6 38.5% | 602.3 37.1% | 650.3 35.9% | 576.5 30.3% | 655.9 35.2% | 678.5 35.1% | 733.6 34.6% | 720.2 34.6% | 772.0 33.9% | 694.2 33.5% | 741.3 33.2% | 797.7 31.5% | 550.3 25.3% | 712.8 23.7% | 716.1 22.5% | 762.7 22.7% | 855.2 22.5% | 1,025.6 23.1% | 1,120.3 23.0% |
% margin | 1,055.4 12.4% | 1,554.0 17.5% | 1,138.7 14.6% | 1,235.7 14.1% | 1,332.6 15.0% | 1,211.4 13.6% | 1,254.2 13.4% | 1,388.5 13.7% | 1,405.8 12.9% | 1,515.9 12.8% | 1,452.5 13.8% | 1,492.5 13.2% | 1,733.4 14.5% | 1,620.8 12.6% | 2,292.8 16.8% | 2,466.5 16.9% | 2,598.5 17.3% | 2,948.9 17.9% | 3,412.0 18.9% | 3,752.0 19.5% |
| EPS | 1.34 | 2.70 | 2.07 | 2.37 | 2.65 | 2.42 | 2.54 | 2.85 | 2.91 | 3.17 | 3.07 | 3.27 | 3.87 | 3.68 | 5.27 | 5.73 | 6.10 | 7.04 | 8.25 | 9.14 |
| Diluted EPS | 1.32 | 2.68 | 2.04 | 2.34 | 2.63 | 2.40 | 2.52 | 2.82 | 2.89 | 3.14 | 3.05 | 3.25 | 3.85 | 3.66 | 5.24 | 5.70 | 6.07 | 7.00 | 8.21 | 9.10 |
% margin | 1,631.8 19.2% | 1,619.6 18.2% | 1,835.8 23.5% | 2,131.0 24.3% | 2,246.1 25.3% | 2,181.0 24.4% | 2,259.5 24.2% | 2,453.1 24.1% | 2,410.4 22.1% | 2,616.9 22.1% | 2,355.1 22.3% | 2,579.5 22.8% | 2,927.2 24.4% | 2,762.9 21.5% | 3,544.5 26.0% | 3,769.7 25.8% | 3,931.6 26.2% | 4,405.5 26.7% | 5,244.6 29.1% | 5,800.0 30.2% |
FAQ
What is the Automatic Data Processing, Inc. (ADP) revenue?
The Automatic Data Processing, Inc. (ADP) revenue is $19.2B, reflecting a year-over-year (YoY) growth of +6.6% YoY.
What is the Automatic Data Processing, Inc. (ADP) Net Income?
The Automatic Data Processing, Inc. (ADP) Net Income is $3,752.0M, showcasing a YoY growth of +10.0% YoY.
What is Automatic Data Processing, Inc. (ADP) net debt?
What is the Automatic Data Processing, Inc. (ADP) Free Cash Flow (FCF)?
The Automatic Data Processing, Inc. (ADP) Free Cash Flow (FCF) stands at $3,594.2M, accounting for a 18.7% margin.