CRWD Rating

CRWD Intrinsic Value

Key Highlights:
As of Mar 21, 2025 CRWD Relative Value is $138.4, which is overvalued by 61.8%, compared to current share price of $362.2.
As of Mar 21, 2025 CRWD DCF Value is $37.3, which is overvalued by 89.7%, compared to current share price of $362.2.
Methodology
Price per share, $
Current share price
362.2

CRWD Share Price History

1W 2.4%
1M (10.9%)
6M 23.6%
YTD 46.7%
1Y 9.9%
3Y 77.5%
5Y 604.1%
10Y 524.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CRWD Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,953.6M
Shares Outstanding
247M
Employees
10K
Valuation (LTM)
(713.4x)
81.2x
(4,641.6x)
27.0x
1.0x
Return on Capital
2.3%
0.9%
(7.3%)
(3.8%)
(10.1%)
Earnings
Aug 26, 2025
BEAT by 16.8%
10 Beat & null Miss

CRWD Stock Financials

CRWD Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,953.6M +29.4% YoY

Operating Income

($120.4M) +5,936.6% YoY

Net Income

($19.3M) N/A

CRWD Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,381.7M +18.5% YoY

Capital Expenditure (CAPEX)

($254.9M) +18.0% YoY

Free Cash Flow (FCF)

$1,126.9M +18.6% YoY

CRWD Income Statement Overview

Annual
Quarterly
LTM
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
$3,953.6M 29.4% YoY
$2,962.1M 28.8% YoY
74.9% margin
Cost of revenue
$991.5M 31.2% YoY
Operating expenses
$3,082.6M 33.9% YoY
Net income
$19.3M 0.0% YoY
(0.5%) margin
Other: $19.3M
R&D
$1,076.9M 40.1% YoY
27.2% of revenue
SG&A
$2,005.7M 30.8% YoY
50.7% of revenue

CRWD Balance Sheet Overview

Annual
Quarterly
LTM
Jan'17
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Jan'25
Assets
Liabilities
Total assets
$8,701.6M
Current assets ($6,113.3M, 70.3% of total)
$4,323.3M (49.7%)
$1,128.6M (13.0%)
Other current assets
$661.5M (7.6%)
Non-current assets ($2,588.2M, 29.7% of total)
$133.1M (1.5%)
Other non-current assets
$1,551.2M (17.8%)
Financial position
($3,534.4M)
$4,323.3M$788.9M
Cash & Short-term Investments
Total Debt

CRWD Stock Ratios

CRWD Earnings Surprises

Crunching data... Almost there!

CRWD Dividends

CRWD Dividend Yield

Crunching data... Almost there!

CRWD Dividend Per Share

Competing with CRWD

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$89.4B
7.2
$87.7
75.8% overvalued
9.9%
$3,953.6M
$1,101.9M
29.4%
27.9%
74.9%
(7.3%)
23.8%
$2,909.0B
7.0
$431.5
10.3% undervalued
(8.2%)
$261.8B
$70.0B
15.0%
26.7%
69.4%
27.5%
20.6%
$438.2B
6.5
$182.5
19.9% undervalued
19.3%
$55.8B
$5,812.0M
6.2%
10.4%
69.8%
15.5%
557.8%
$209.7B
7.9
$17.7
80.6% overvalued
271.4%
$2,865.5M
$1,141.2M
28.8%
39.8%
80.2%
33.5%
4.7%
$168.8B
7.7
$513.7
32.7% undervalued
(24.3%)
$22.0B
$9,181.0M
10.5%
41.7%
89.0%
37.6%
3.1%
$120.2B
6.8
$83.3
54.3% overvalued
26.8%
$8,570.5M
$3,023.3M
13.9%
35.3%
73.9%
12.5%
14.1%
$75.6B
8.1
$74.2
24.8% overvalued
43.9%
$5,955.8M
$1,879.2M
12.3%
31.6%
80.6%
49.7%
66.6%
$69.3B
6.6
$317.2
29.3% overvalued
(25.5%)
$6,072.8M
$1,303.9M
(0.9%)
21.5%
78.9%
20.1%
7.1%
$41.0B
5.9
$46.1
61.3% overvalued
23.7%
$1,669.6M
$166.9M
28.8%
10.0%
77.3%
(16.4%)
139.9%
$39.2B
6.8
$53.1
19.6% undervalued
132.4%
$2,951.0M
($196.0M)
56.3%
(6.6%)
81.7%
20.0%
93.6%
$35.3B
6.3
$228.3
299.0% undervalued
(29.6%)
$23.9B
$717.0M
14.8%
3.0%
35.7%
7.4%
30.6%

FAQ

What is CrowdStrike Holdings, Inc. (CRWD) stock rating?

As of today, CrowdStrike Holdings, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is CrowdStrike Holdings, Inc. (CRWD) a good stock to buy?

As of today, CrowdStrike Holdings, Inc. has a Great stock rating, which is 75.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.