CSCO
Cisco Systems, Inc. (CSCO)
Last Price$60.7(2.2%)
Market Cap$243.2B
$54.2B
-5.3% YoY
$9,187.0M
-31.7% YoY
$14.2B
Net Debt to FCF - 1.1x
$13.2B
24.4% margin

CSCO Income Statement

CSCO Income Statement Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
$53.8B (5.6%) YoY
$34.8B (2.6%) YoY
64.7% margin
Cost of revenue
$19.0B (10.7%) YoY
Operating income
$12.2B (19.0%) YoY
22.6% margin
Other: $306.0M
Net interest: $359.0M
Operating expenses
$22.6B 12.2% YoY
Pre-tax income
$12.2B (20.1%) YoY
22.7% margin
Net income
$10.3B (18.2%) YoY
19.2% margin
Income tax
$1,914.0M
15.6% tax rate
R&D
$7,983.0M 5.7% YoY
14.8% of revenue
SG&A
$13.2B 6.6% YoY
24.5% of revenue

CSCO Income statement key metrics

Annual
Quarterly
LTM

Revenue

$53.8B -5.6% YoY

Operating Income

$12.2B -19.0% YoY

Net Income

$10.3B -18.2% YoY

CSCO Balance Sheet

CSCO Balance Sheet Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
Assets
Liabilities
Total assets
$124.4B
Current assets ($36.9B, 29.6% of total)
$17.9B (14.4%)
Other current assets
$8,985.0M (7.2%)
Non-current assets ($87.6B, 70.4% of total)
$11.2B (9.0%)
Other non-current assets
$74.2B (59.7%)
Financial position
$14.4B
$17.9B$32.2B
Cash & Short-term Investments
Total Debt

CSCO Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$124.4B +22.2% YoY

Liabilities

$79.0B +37.3% YoY

Shareholder's Equity

$45.5B +2.5% YoY

CSCO Cash Flow Statement

CSCO Cash Flow Statement Overview

Annual
Quarterly
LTM
Jul'15
Jul'16
Jul'17
Jul'18
Jul'19
Jul'20
Jul'21
Jul'22
Jul'23
Jul'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$11.6B$10.9B($20.5B)$6,844.0M($31.0M)$8,842.0M

CSCO Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$10.9B -45.3% YoY

Capital Expenditure (CAPEX)

($670.0M) -21.1% YoY

Free Cash Flow (FCF)

$10.2B -46.4% YoY

CSCO Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jul'05Jul'06Jul'07Jul'08Jul'09Jul'10Jul'11Jul'12Jul'13Jul'14Jul'15Jul'16Jul'17Jul'18Jul'19Jul'20Jul'21Jul'22Jul'23Jul'24
% growth
24,801.0
12.5%
28,484.0
14.9%
34,922.0
22.6%
39,540.0
13.2%
36,117.0
(8.7%)
40,040.0
10.9%
43,218.0
7.9%
46,061.0
6.6%
48,607.0
5.5%
47,142.0
(3.0%)
49,161.0
4.3%
49,247.0
0.2%
48,005.0
(2.5%)
49,330.0
2.8%
51,904.0
5.2%
49,301.0
(5.0%)
49,818.0
1.0%
51,557.0
3.5%
56,998.0
10.6%
53,803.0
(5.6%)
Cost of Goods Sold (COGS)8,130.09,737.012,586.014,056.013,023.014,397.016,682.017,852.019,167.019,373.019,480.018,287.017,781.018,724.019,238.017,618.017,924.019,309.021,245.018,975.0
% margin
16,671.0
67.2%
18,747.0
65.8%
22,336.0
64.0%
25,484.0
64.5%
23,094.0
63.9%
25,643.0
64.0%
26,536.0
61.4%
28,209.0
61.2%
29,440.0
60.6%
27,769.0
58.9%
29,681.0
60.4%
30,960.0
62.9%
30,224.0
63.0%
30,606.0
62.0%
32,666.0
62.9%
31,683.0
64.3%
31,894.0
64.0%
32,248.0
62.5%
35,753.0
62.7%
34,828.0
64.7%
Operating Expenses9,255.011,751.013,715.016,042.015,772.016,479.018,063.017,840.018,139.018,006.018,427.018,032.017,495.017,939.018,125.017,582.018,175.018,273.020,191.022,647.0
Research & Development Expenses (R&D)3,348.04,158.04,580.05,156.05,271.05,273.05,823.05,488.05,942.06,294.06,207.06,296.06,059.06,332.06,577.06,347.06,549.06,774.07,551.07,983.0
Selling, General & Administrative Expenses (SG&A)5,680.07,200.08,728.010,387.09,968.010,715.011,720.011,969.011,802.011,437.011,861.011,433.011,177.011,386.011,398.011,094.011,411.011,186.012,358.013,177.0
7,416.0
29.9%
6,996.0
24.6%
8,621.0
24.7%
9,442.0
23.9%
7,322.0
20.3%
9,164.0
22.9%
7,674.0
17.8%
10,065.0
21.9%
11,196.0
23.0%
9,345.0
19.8%
10,770.0
21.9%
12,660.0
25.7%
11,973.0
24.9%
12,309.0
25.0%
14,219.0
27.4%
13,620.0
27.6%
12,833.0
25.8%
13,969.0
27.1%
15,031.0
26.4%
12,181.0
22.6%
Interest Income552.0755.01,092.01,143.0845.0635.0641.0650.0654.0691.0769.01,005.01,338.01,508.01,308.0920.0618.0476.0962.01,365.0
Interest Expense0.0148.0377.0319.0346.0623.0628.0596.0583.0564.0566.0676.0861.0943.0859.0585.0434.0360.0427.01,006.0
Pre-tax Income8,036.07,633.09,461.010,255.07,693.09,415.07,825.010,159.011,227.09,715.011,201.012,920.012,287.013,039.014,571.013,970.013,262.014,477.015,318.012,234.0
% effective tax rate
2,295.0
28.6%
2,053.0
26.9%
2,128.0
22.5%
2,203.0
21.5%
1,559.0
20.3%
1,648.0
17.5%
1,335.0
17.1%
2,118.0
20.8%
1,244.0
11.1%
1,862.0
19.2%
2,220.0
19.8%
2,181.0
16.9%
2,678.0
21.8%
12,929.0
99.2%
2,950.0
20.2%
2,756.0
19.7%
2,671.0
20.1%
2,665.0
18.4%
2,705.0
17.7%
1,914.0
15.6%
% margin
5,741.0
23.1%
5,580.0
19.6%
7,333.0
21.0%
8,052.0
20.4%
6,134.0
17.0%
7,767.0
19.4%
6,490.0
15.0%
8,041.0
17.5%
9,983.0
20.5%
7,853.0
16.7%
8,981.0
18.3%
10,739.0
21.8%
9,609.0
20.0%
110.0
0.2%
11,621.0
22.4%
11,214.0
22.7%
10,591.0
21.3%
11,812.0
22.9%
12,613.0
22.1%
10,320.0
19.2%
EPS0.880.911.211.351.051.361.171.501.871.501.762.131.920.022.632.652.512.833.082.55
Diluted EPS0.870.891.171.311.051.331.171.491.861.491.752.111.900.022.612.642.502.823.072.54
% margin
9,045.0
36.5%
9,005.0
31.6%
11,251.0
32.2%
12,285.0
31.1%
9,712.0
26.9%
12,068.0
30.1%
10,939.0
25.3%
12,963.0
28.1%
14,161.0
29.1%
12,709.0
27.0%
14,209.0
28.9%
15,678.0
31.8%
15,383.0
32.0%
16,172.0
32.8%
17,334.0
33.4%
16,363.0
33.2%
15,558.0
31.2%
16,794.0
32.6%
17,471.0
30.7%
15,747.0
29.3%