Gray Television, Inc. (GTN)
Last Price$3.8(5.0%)
Market Cap$361.0M
WACC
2.2%
Cost of Equity
11.2%
Cost of Debt
1.6%
Debt to Equity
1,652.4%
Beta
0.1
Stock quality
6/10
Good
GTN WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
GTN Cost of Equity
Crunching data... Almost there!
GTN vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Gray Television, Inc.GTN
2.2%
(10.7%)
N/A
(2.3%)
Median Peer Set
4.2%
(3.0%)
(11.5%)
(11.2%)
CuriosityStream Inc.CURI
9.5%
(27.1%)
(4.2%)
(85.9%)
fuboTV Inc.FUBO
9.0%
35.6%
(55.4%)
(21.0%)
Saga Communications, Inc.SGA
7.2%
(1.8%)
2.0%
8.4%
MediaCo Holding Inc.MDIA
4.6%
(16.1%)
(45.2%)
(23.6%)
TEGNA Inc.TGNA
4.2%
(11.2%)
(18.8%)
16.4%
The Liberty SiriusXM GroupLSXMK
4.2%
(0.6%)
(38.6%)
9.3%
iHeartMedia, Inc.IHRT
3.6%
(4.1%)
317.5%
(29.4%)
Urban One, Inc.UONE
2.3%
(1.4%)
(94.3%)
0.4%
The E.W. Scripps CompanySSP
1.8%
(6.5%)
N/A
(41.3%)
Entravision Communications CorporationEVC
1.6%
15.8%
N/A
(1.4%)
Explore more intrinsic value tools hub for GTN
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
FAQ
What is Gray Television, Inc.'s discount rate as of Feb 21, 2025?
As of Feb 21, 2025, Gray Television, Inc.'s discount rate is 2.18%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Gray Television, Inc.'s capital structure and risk profile.
What is Gray Television, Inc.'s weighted average cost of capital (WACC)?
Gray Television, Inc.'s WACC as of Feb 21, 2025, is 2.18%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Gray Television, Inc.'s cost of equity?
Gray Television, Inc.'s cost of equity is 11.2%, as of Feb 21, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.