LCI Industries (LCII)
Last Price$105.3(1.6%)
Market Cap$2,683.4M
WACC
10.2%
Cost of Equity
11.0%
Cost of Debt
1.8%
Debt to Equity
8.9%
Beta
0.9
Stock quality
6/10
Good
LCII WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
LCII Cost of Equity
Crunching data... Almost there!
LCII vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
LCI IndustriesLCII
10.2%
(27.3%)
(83.7%)
1.7%
Median Peer Set
10.0%
(7.2%)
(22.3%)
4.1%
Thor Industries, Inc.THO
11.5%
(9.7%)
(28.9%)
2.6%
MasterCraft Boat Holdings, Inc.MCFT
11.3%
(44.6%)
(91.1%)
2.1%
Winnebago Industries, Inc.WGO
10.8%
(14.8%)
(93.7%)
0.4%
Malibu Boats, Inc.MBUU
10.4%
(40.3%)
N/A
(6.7%)
Brunswick CorporationBC
10.1%
(6.0%)
(33.8%)
6.6%
Marine Products CorporationMPX
10.0%
0.7%
2.5%
10.9%
Polaris Inc.PII
7.7%
4.0%
(13.5%)
5.6%
BRP Inc.DOOO
6.9%
0.1%
(15.7%)
7.2%
Harley-Davidson, Inc.HOG
6.3%
1.4%
(1.0%)
12.1%
OneWater Marine Inc.ONEW
3.8%
(8.5%)
(85.5%)
(0.3%)
Explore more intrinsic value tools hub for LCII
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
FAQ
What is LCI Industries's discount rate as of Feb 21, 2025?
As of Feb 21, 2025, LCI Industries's discount rate is 10.22%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in LCI Industries's capital structure and risk profile.
What is LCI Industries's weighted average cost of capital (WACC)?
LCI Industries's WACC as of Feb 21, 2025, is 10.22%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is LCI Industries's cost of equity?
LCI Industries's cost of equity is 11.0%, as of Feb 21, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.