LCI Industries (LCII)
Last Price$91.5(4.8%)
Market Cap$2,328.7M
LCII Rating
LCII Quality rating performance
LCII Intrinsic Value
Key Highlights:
As of Mar 11, 2025 LCII Relative Value is $109.1, which is undervalued by 19.2%, compared to current share price of $91.5.
As of Mar 11, 2025 LCII DCF Value is $215.0, which is undervalued by 135.1%, compared to current share price of $91.5.
LCII Share Price History
1W (5.5%)
1M (14.1%)
6M (16.1%)
YTD (23.6%)
1Y (18.0%)
3Y (10.8%)
5Y 26.4%
10Y 104.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
LCII Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,328.7M
$2,401.9M
$3,741.2M
$328.0M
Shares Outstanding
25M
Employees
N/A
Growth (CAGR)
9.5%
(0.83%)
19.80%
Profitability
23.5%
5.8%
9.9%
8.8%
229.5%
Intrinsic Value
$161.4 (76.5% undervalued)
$214.4
$108.4
$119.9
$129.2
58.0%
Return on Capital
Financial Health
$73.3M
0.2x
7.6x
17.2%
Dividends
14.6%
4.7%
33.4%
Mar 07, 2025
Earnings
Aug 04, 2025
MISS by (18.9%)
BEAT by 16.2%
(76.7%)
8 Beat & 2 Miss
LCII Stock Financials
LCII Income Statement Metrics
Annual
Quarterly
LTM
LCII Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$370.3M -29.8% YoY
Capital Expenditure (CAPEX)
($42.3M) -32.0% YoY
Free Cash Flow (FCF)
$328.0M -29.5% YoY
LCII Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,741.2M (1.2%) YoY
Cost of revenue
$2,861.5M (4.9%) YoY
Pre-tax income
$189.3M 128.1% YoY
5.1% margin
LCII Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,894.7M
Current assets ($1,160.2M, 40.1% of total)
$165.8M (5.7%)
$199.6M (6.9%)
Other current assets
$794.9M (27.5%)
Non-current assets ($1,734.5M, 59.9% of total)
$0.0 (0.0%)
$657.0M (22.7%)
$392.0M (13.5%)
Other non-current assets
$685.4M (23.7%)
Financial position
$73.3M
Cash & Short-term
Investments
Total Debt
LCII Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
LCII Earnings Surprises
Crunching data... Almost there!
LCII Dividends
LCII Dividend Yield
Crunching data... Almost there!
LCII Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with LCII
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$2,328.7M | 6.1 | $161.4 76.5% undervalued | (18.0%) | $3,741.2M | $328.0M | (1.2%) | 8.8% | 23.5% | 7.0% | 17.2% | |
$4,194.7M | 6.0 | $119.0 51.0% undervalued | (22.7%) | $9,496.4M | $539.1M | (8.5%) | 5.7% | 14.8% | 5.9% | 0.7% | |
$3,750.9M | 5.9 | $93.8 63.1% undervalued | (34.8%) | $5,237.1M | $264.0M | (18.2%) | 5.0% | 24.9% | 6.5% | 131.4% | |
$3,269.6M | 6.2 | $67.3 159.4% undervalued | (32.0%) | $5,186.8M | $867.3M | (11.1%) | 16.7% | 34.9% | 9.3% | 222.5% | |
$2,924.8M | 6.0 | $32.9 15.7% overvalued | (37.0%) | CA$8,521.1M | CA$425.6M | (20.7%) | 5.0% | 22.8% | 15.7% | 567.6% | |
$2,507.9M | 4.7 | $51.9 16.8% undervalued | (49.6%) | $7,175.4M | ($56.2M) | (19.7%) | (0.8%) | 19.9% | 5.7% | 126.6% | |
$1,003.9M | 4.7 | $40.2 12.6% undervalued | (43.9%) | $2,836.1M | $105.4M | (14.1%) | 3.7% | 13.5% | 2.5% | 8.4% | |
$604.9M | 4.7 | $52.2 66.7% undervalued | (22.7%) | $734.0M | $21.7M | (39.6%) | 3.0% | 15.7% | 1.4% | 4.9% | |
$287.3M | 4.9 | $18.2 5.4% undervalued | (18.4%) | $291.6M | ($5,596.0K) | (45.7%) | (1.9%) | 16.6% | 3.2% | 0.0% | |
$286.6M | 5.3 | $12.8 48.8% undervalued | (2.6%) | $236.6M | $24.9M | (38.4%) | 10.5% | 19.2% | 16.8% | 0.0% | |
$238.9M | 6.4 | $46.6 180.9% undervalued | (31.6%) | $1,784.4M | $86.0M | (7.7%) | 4.8% | 23.7% | 5.4% | 168.1% |
FAQ
What is LCI Industries (LCII) stock rating?
As of today, LCI Industries has a stock rating of 6 (out of 10), which is considered Good.
is LCI Industries (LCII) a good stock to buy?
As of today, LCI Industries has a Good stock rating, which is 76.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.