LCII Rating

LCII Intrinsic Value

Key Highlights:
As of Mar 11, 2025 LCII Relative Value is $109.1, which is undervalued by 19.2%, compared to current share price of $91.5.
As of Mar 11, 2025 LCII DCF Value is $215.0, which is undervalued by 135.1%, compared to current share price of $91.5.
Methodology
Price per share, $
Current share price
91.5

LCII Share Price History

1W (5.5%)
1M (14.1%)
6M (16.1%)
YTD (23.6%)
1Y (18.0%)
3Y (10.8%)
5Y 26.4%
10Y 104.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LCII Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,328.7M
$3,741.2M
Shares Outstanding
25M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings
Aug 04, 2025
MISS by (18.9%)
BEAT by 16.2%
8 Beat & 2 Miss

LCII Stock Financials

LCII Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,741.2M -1.2% YoY

Operating Income

$218.2M +76.8% YoY

Net Income

$142.9M +122.6% YoY

LCII Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$370.3M -29.8% YoY

Capital Expenditure (CAPEX)

($42.3M) -32.0% YoY

Free Cash Flow (FCF)

$328.0M -29.5% YoY

LCII Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,741.2M (1.2%) YoY
$879.7M 13.3% YoY
23.5% margin
Cost of revenue
$2,861.5M (4.9%) YoY
Operating income
$218.2M 76.8% YoY
5.8% margin
Net interest: $28.9M
Operating expenses
$661.5M 1.3% YoY
Pre-tax income
$189.3M 128.1% YoY
5.1% margin
Net income
$142.9M 122.6% YoY
3.8% margin
Income tax
$46.5M
24.5% tax rate
SG&A
$661.5M 1.3% YoY
17.7% of revenue

LCII Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$2,894.7M
Current assets ($1,160.2M, 40.1% of total)
$165.8M (5.7%)
$199.6M (6.9%)
Other current assets
$794.9M (27.5%)
Non-current assets ($1,734.5M, 59.9% of total)
$392.0M (13.5%)
Other non-current assets
$685.4M (23.7%)
Financial position
$73.3M
$165.8M$239.0M
Cash & Short-term Investments
Total Debt

LCII Stock Ratios

LCII Earnings Surprises

Crunching data... Almost there!

LCII Dividends

LCII Dividend Yield

Crunching data... Almost there!

LCII Dividend Per Share

Competing with LCII

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,328.7M
6.1
$161.4
76.5% undervalued
(18.0%)
$3,741.2M
$328.0M
(1.2%)
8.8%
23.5%
7.0%
17.2%
$4,194.7M
6.0
$119.0
51.0% undervalued
(22.7%)
$9,496.4M
$539.1M
(8.5%)
5.7%
14.8%
5.9%
0.7%
$3,750.9M
5.9
$93.8
63.1% undervalued
(34.8%)
$5,237.1M
$264.0M
(18.2%)
5.0%
24.9%
6.5%
131.4%
$3,269.6M
6.2
$67.3
159.4% undervalued
(32.0%)
$5,186.8M
$867.3M
(11.1%)
16.7%
34.9%
9.3%
222.5%
$2,924.8M
6.0
$32.9
15.7% overvalued
(37.0%)
CA$8,521.1M
CA$425.6M
(20.7%)
5.0%
22.8%
15.7%
567.6%
$2,507.9M
4.7
$51.9
16.8% undervalued
(49.6%)
$7,175.4M
($56.2M)
(19.7%)
(0.8%)
19.9%
5.7%
126.6%
$1,003.9M
4.7
$40.2
12.6% undervalued
(43.9%)
$2,836.1M
$105.4M
(14.1%)
3.7%
13.5%
2.5%
8.4%
$604.9M
4.7
$52.2
66.7% undervalued
(22.7%)
$734.0M
$21.7M
(39.6%)
3.0%
15.7%
1.4%
4.9%
$287.3M
4.9
$18.2
5.4% undervalued
(18.4%)
$291.6M
($5,596.0K)
(45.7%)
(1.9%)
16.6%
3.2%
0.0%
$286.6M
5.3
$12.8
48.8% undervalued
(2.6%)
$236.6M
$24.9M
(38.4%)
10.5%
19.2%
16.8%
0.0%
$238.9M
6.4
$46.6
180.9% undervalued
(31.6%)
$1,784.4M
$86.0M
(7.7%)
4.8%
23.7%
5.4%
168.1%

FAQ

What is LCI Industries (LCII) stock rating?

As of today, LCI Industries has a stock rating of 6 (out of 10), which is considered Good.

is LCI Industries (LCII) a good stock to buy?

As of today, LCI Industries has a Good stock rating, which is 76.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.