NEW
Stock Screener with Intrinsic Value
Lavoro Limited (LVRO)
Last Price$3.1(12.3%)
Market Cap$430.5M
WACC
15.2%
Cost of Equity
12.2%
Cost of Debt
19.3%
Debt to Equity
70.8%
Beta
0.6
Stock quality
5/10
Good
LVRO WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
LVRO Cost of Equity
Crunching data... Almost there!
LVRO vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Lavoro LimitedLVRO
15.2%
3.6%
202.0%
(8.1%)
Median Peer Set
7.6%
(20.6%)
(58.7%)
6.5%
Bioceres Crop Solutions Corp.BIOX
16.5%
10.8%
(82.8%)
0.7%
Intrepid Potash, Inc.IPI
11.4%
(17.3%)
N/A
(12.8%)
ICL Group LtdICL
8.9%
(24.8%)
(68.8%)
8.6%
The Scotts Miracle-Gro CompanySMG
7.9%
0.0%
(91.0%)
(1.0%)
CF Industries Holdings, Inc.CF
7.6%
(40.7%)
(52.1%)
23.0%
The Mosaic CompanyMOS
7.5%
(28.4%)
(65.4%)
8.5%
Corteva, Inc.CTVA
7.3%
(1.3%)
(34.6%)
4.3%
CVR Partners, LPUAN
7.0%
(18.4%)
(39.7%)
25.3%
Nutrien Ltd.NTR
6.6%
(25.9%)
(81.5%)
4.5%
FMC CorporationFMC
5.8%
(22.7%)
80.3%
29.4%
Explore more intrinsic value tools hub for LVRO
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Lavoro Limited's discount rate as of Jan 16, 2025?
As of Jan 16, 2025, Lavoro Limited's discount rate is 15.16%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Lavoro Limited's capital structure and risk profile.
What is Lavoro Limited's weighted average cost of capital (WACC)?
Lavoro Limited's WACC as of Jan 16, 2025, is 15.16%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Lavoro Limited's cost of equity?
Lavoro Limited's cost of equity is 12.2%, as of Jan 16, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.