Last Price$94.70.7%
Market Cap$240.5B
$48.6B
-19.2% YoY
$13.4B
+3,564.1% YoY
($14.6B)
Net Debt to FCF - (0.9x)
$15.6B
32.1% margin
MRK Income Statement
MRK Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$60.1B 1.4% YoY
Cost of revenue
$16.1B (7.4%) YoY
Pre-tax income
$1,889.0M (88.5%) YoY
3.1% margin
MRK Income statement key metrics
Annual
Quarterly
LTM
MRK Balance Sheet
MRK Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$106.7B
Current assets ($32.2B, 30.2% of total)
$7,093.0M (6.6%)
$10.3B (9.7%)
Other current assets
$14.7B (13.8%)
Non-current assets ($74.5B, 69.8% of total)
$252.0M (0.2%)
$24.5B (23.0%)
$18.0B (16.9%)
Other non-current assets
$31.8B (29.8%)
Financial position
$29.2B
Cash & Short-term
Investments
Total Debt
MRK Balance Sheet Metrics
Annual
Quarterly
LTM
MRK Cash Flow Statement
MRK Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($5,864.0M) Net Change in Cash
MRK Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$13.0B -31.9% YoY
Capital Expenditure (CAPEX)
($3,863.0M) -12.0% YoY
Free Cash Flow (FCF)
$9,143.0M -37.8% YoY
MRK Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 22,938.6 0.0% | 22,011.9 (4.0%) | 22,636.0 2.8% | 24,197.7 6.9% | 23,850.3 (1.4%) | 27,428.3 15.0% | 45,987.0 67.7% | 48,047.0 4.5% | 47,267.0 (1.6%) | 44,033.0 (6.8%) | 42,237.0 (4.1%) | 39,498.0 (6.5%) | 39,807.0 0.8% | 40,122.0 0.8% | 42,294.0 5.4% | 46,840.0 10.7% | 41,518.0 (11.4%) | 48,704.0 17.3% | 59,283.0 21.7% | 60,115.0 1.4% |
| Cost of Goods Sold (COGS) | 4,959.8 | 5,149.6 | 6,001.1 | 6,140.7 | 5,582.5 | 9,018.9 | 18,396.0 | 16,871.0 | 16,446.0 | 16,954.0 | 16,768.0 | 14,934.0 | 13,891.0 | 12,775.0 | 13,509.0 | 14,112.0 | 13,618.0 | 13,626.0 | 17,411.0 | 16,126.0 |
% margin | 17,978.8 78.4% | 16,862.3 76.6% | 16,634.9 73.5% | 18,057.0 74.6% | 18,267.8 76.6% | 18,409.4 67.1% | 27,591.0 60.0% | 31,176.0 64.9% | 30,821.0 65.2% | 27,079.0 61.5% | 25,469.0 60.3% | 24,564.0 62.2% | 25,916.0 65.1% | 27,347.0 68.2% | 28,785.0 68.1% | 32,728.0 69.9% | 27,900.0 67.2% | 35,078.0 72.0% | 41,872.0 70.6% | 43,989.0 73.2% |
| Operating Expenses | 11,356.5 | 11,003.5 | 12,948.3 | 12,439.5 | 12,182.3 | 14,388.2 | 24,236.0 | 22,200.0 | 20,944.0 | 19,414.0 | 18,786.0 | 17,017.0 | 16,956.0 | 19,812.0 | 19,854.0 | 20,487.0 | 22,352.0 | 21,879.0 | 23,590.0 | 40,912.0 |
| Research & Development Expenses (R&D) | 4,010.2 | 3,848.0 | 4,782.9 | 4,882.8 | 4,805.3 | 5,845.0 | 10,991.0 | 8,467.0 | 8,168.0 | 7,503.0 | 7,180.0 | 6,704.0 | 7,194.0 | 9,982.0 | 9,752.0 | 9,872.0 | 13,397.0 | 12,245.0 | 13,548.0 | 30,531.0 |
| Selling, General & Administrative Expenses (SG&A) | 7,346.3 | 7,155.5 | 8,165.4 | 7,556.7 | 7,377.0 | 8,543.2 | 13,245.0 | 13,733.0 | 12,776.0 | 11,911.0 | 11,606.0 | 10,313.0 | 9,762.0 | 9,830.0 | 10,102.0 | 10,615.0 | 8,955.0 | 9,634.0 | 10,042.0 | 10,504.0 |
% margin | 6,130.5 26.7% | 6,044.4 27.5% | 3,714.9 16.4% | 11,076.2 45.8% | 5,180.0 21.7% | (7,590.4) (27.7%) | 4,025.0 8.8% | 2,358.0 4.9% | 3,817.0 8.1% | 1,357.0 3.1% | 12,517.0 29.6% | 1,594.0 4.0% | 3,576.0 9.0% | 3,629.0 9.0% | 5,731.0 13.6% | 9,227.0 19.7% | 6,076.0 14.6% | 13,703.0 28.1% | 19,399.0 32.7% | 2,954.0 4.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 631.0 | 210.2 | 83.0 | 199.0 | 232.0 | 264.0 | 266.0 | 289.0 | 328.0 | 385.0 | 343.0 | 274.0 | 59.0 | 36.0 | 157.0 | 365.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 251.0 | 458.0 | 715.0 | 749.0 | 714.0 | 801.0 | 732.0 | 672.0 | 693.0 | 754.0 | 772.0 | 893.0 | 831.0 | 806.0 | 962.0 | 1,146.0 |
| Pre-tax Income | 7,974.5 | 7,363.9 | 6,221.4 | 3,370.7 | 9,807.8 | 15,291.8 | 1,653.0 | 7,334.0 | 9,232.0 | 5,545.0 | 17,283.0 | 5,401.0 | 7,499.0 | 6,747.0 | 8,701.0 | 11,464.0 | 8,791.0 | 13,879.0 | 16,444.0 | 1,889.0 |
% effective tax rate | 2,161.1 27.1% | 2,732.6 37.1% | 1,787.6 28.7% | 95.3 2.8% | 1,999.4 20.4% | 2,267.6 14.8% | 671.0 40.6% | 942.0 12.8% | 2,440.0 26.4% | 1,028.0 18.5% | 5,349.0 30.9% | 942.0 17.4% | 1,787.0 23.8% | 4,155.0 61.6% | 2,508.0 28.8% | 1,687.0 14.7% | 1,709.0 19.4% | 1,521.0 11.0% | 1,918.0 11.7% | 1,512.0 80.0% |
% margin | 5,813.4 25.3% | 4,631.3 21.0% | 4,433.8 19.6% | 3,275.4 13.5% | 7,808.4 32.7% | 12,901.3 47.0% | 861.0 1.9% | 6,272.0 13.1% | 6,661.0 14.1% | 4,404.0 10.0% | 11,920.0 28.2% | 4,442.0 11.2% | 5,691.0 14.3% | 2,568.0 6.4% | 6,220.0 14.7% | 9,843.0 21.0% | 7,067.0 17.0% | 13,049.0 26.8% | 14,519.0 24.5% | 365.0 0.6% |
| EPS | 2.63 | 2.11 | 2.04 | (1.04) | 3.65 | 4.15 | 0.28 | 2.06 | 2.20 | 1.50 | 4.20 | 1.60 | 2.07 | 0.95 | 2.40 | 3.84 | 2.79 | 5.16 | 5.73 | 0.14 |
| Diluted EPS | 2.62 | 2.10 | 2.03 | (1.04) | 3.63 | 4.15 | 0.28 | 2.02 | 2.16 | 1.47 | 4.07 | 1.56 | 2.04 | 0.93 | 2.32 | 3.82 | 2.78 | 5.14 | 5.71 | 0.14 |
% margin | 7,581.2 33.0% | 7,752.5 35.2% | 5,983.3 26.4% | 13,064.4 54.0% | 11,814.2 49.5% | 18,325.8 66.8% | 9,749.0 21.2% | 15,510.0 32.3% | 16,431.0 34.8% | 13,334.0 30.3% | 24,706.0 58.5% | 12,448.0 31.5% | 10,793.0 27.1% | 11,951.0 29.8% | 13,992.0 33.1% | 16,009.0 34.2% | 10,180.0 24.5% | 17,899.0 36.8% | 21,315.0 36.0% | 6,907.0 11.5% |
FAQ
What is the Merck & Co., Inc. (MRK) revenue?
The Merck & Co., Inc. (MRK) revenue is $60.1B, reflecting a year-over-year (YoY) growth of +1.4% YoY.
What is the Merck & Co., Inc. (MRK) Net Income?
The Merck & Co., Inc. (MRK) Net Income is $365.0M, showcasing a YoY growth of -97.5% YoY.
What is Merck & Co., Inc. (MRK) net debt?
What is the Merck & Co., Inc. (MRK) Free Cash Flow (FCF)?
The Merck & Co., Inc. (MRK) Free Cash Flow (FCF) stands at $9,143.0M, accounting for a 15.2% margin.