NEW
Stock Screener with Intrinsic Value
Moderna, Inc. (MRNA)
Last Price$42.3(2.1%)
Market Cap$16.2B
WACC
10.8%
Cost of Equity
11.7%
Cost of Debt
0.3%
Debt to Equity
8.3%
Beta
0.9
Stock quality
6/10
Good
MRNA WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
MRNA Cost of Equity
Crunching data... Almost there!
MRNA vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Moderna, Inc.MRNA
10.8%
(64.4%)
N/A
(68.8%)
Median Peer Set
7.8%
17.9%
(15.2%)
25.4%
Genmab A/SGMAB
8.7%
15.7%
711.2%
26.4%
Incyte CorporationINCY
8.0%
8.9%
74.5%
16.2%
BioNTech SEBNTX
8.0%
(77.4%)
(89.7%)
24.4%
Vertex Pharmaceuticals IncorporatedVRTX
7.9%
10.5%
8.3%
36.7%
Novo Nordisk A/SNVO
7.9%
34.5%
(21.9%)
36.0%
United Therapeutics CorporationUTHR
7.8%
20.2%
31.7%
42.3%
Alnylam Pharmaceuticals, Inc.ALNY
7.8%
76.2%
(62.2%)
(24.1%)
Regeneron Pharmaceuticals, Inc.REGN
7.7%
7.8%
(8.5%)
30.1%
BeiGene, Ltd.BGNE
4.5%
73.7%
(56.5%)
(35.9%)
argenx SEARGX
negative
198.6%
(60.5%)
(24.1%)
Explore more intrinsic value tools hub for MRNA
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Moderna, Inc.'s discount rate as of Jan 10, 2025?
As of Jan 10, 2025, Moderna, Inc.'s discount rate is 10.79%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Moderna, Inc.'s capital structure and risk profile.
What is Moderna, Inc.'s weighted average cost of capital (WACC)?
Moderna, Inc.'s WACC as of Jan 10, 2025, is 10.79%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Moderna, Inc.'s cost of equity?
Moderna, Inc.'s cost of equity is 11.7%, as of Jan 10, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.