Natural Grocers by Vitamin Cottage, Inc. (NGVC)
Last Price$42.8(9.8%)
Market Cap$980.0M
WACC
6.9%
Cost of Equity
9.4%
Cost of Debt
(0.3%)
Debt to Equity
34.5%
Beta
0.7
Stock quality
7/10
Good
NGVC WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
NGVC Cost of Equity
Crunching data... Almost there!
NGVC vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Natural Grocers by Vitamin Cottage, Inc.NGVC
6.9%
8.9%
46.1%
2.7%
Median Peer Set
4.9%
2.6%
(2.6%)
1.8%
Weis Markets, Inc.WMK
7.3%
0.0%
(17.0%)
2.2%
Sprouts Farmers Market, Inc.SFM
6.8%
6.8%
5.0%
3.8%
Krispy Kreme, Inc.DNUT
6.3%
10.2%
338.9%
(2.2%)
Sendas Distribuidora S.A.ASAI
5.1%
25.9%
(39.9%)
1.1%
Dingdong (Cayman) LimitedDDL
5.1%
(21.7%)
(87.3%)
(0.5%)
The Kroger Co.KR
4.8%
1.2%
(3.5%)
1.4%
Village Super Market, Inc.VLGEA
4.0%
3.2%
27.2%
2.3%
Grocery Outlet Holding Corp.GO
3.9%
10.9%
19.4%
2.0%
Albertsons Companies, Inc.ACI
3.9%
2.0%
(1.7%)
1.6%
Ingles Markets, IncorporatedIMKTA
0.7%
(4.3%)
(51.0%)
1.9%
Explore more intrinsic value tools hub for NGVC
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
FAQ
What is Natural Grocers by Vitamin Cottage, Inc.'s discount rate as of Feb 21, 2025?
As of Feb 21, 2025, Natural Grocers by Vitamin Cottage, Inc.'s discount rate is 6.89%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Natural Grocers by Vitamin Cottage, Inc.'s capital structure and risk profile.
What is Natural Grocers by Vitamin Cottage, Inc.'s weighted average cost of capital (WACC)?
Natural Grocers by Vitamin Cottage, Inc.'s WACC as of Feb 21, 2025, is 6.89%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Natural Grocers by Vitamin Cottage, Inc.'s cost of equity?
Natural Grocers by Vitamin Cottage, Inc.'s cost of equity is 9.4%, as of Feb 21, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.