OXY
Occidental Petroleum Corporation (OXY)
Last Price$46.3(2.3%)
Market Cap$43.6B
$26.7B
-5.4% YoY
$3,056.0M
-30.7% YoY
$25.0B
Net Debt to FCF - 5.4x
$4,592.0M
17.2% margin

OXY Income Statement

OXY Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$26.7B (5.4%) YoY
$26.4B 161.0% YoY
98.7% margin
Cost of revenue
$337.0M (98.1%) YoY
Operating income
$2,896.0M (51.5%) YoY
10.8% margin
Other: $2,178.0M
Net interest: $1,004.0M
Operating expenses
$4,401.0M (56.5%) YoY
Pre-tax income
$4,070.0M (36.7%) YoY
15.2% margin
Net income
$2,377.0M (49.4%) YoY
8.9% margin
Income tax
$1,174.0M
28.8% tax rate
SG&A
$1,062.0M (1.9%) YoY
4.0% of revenue

OXY Income statement key metrics

Annual
Quarterly
LTM

Revenue

$26.7B -5.4% YoY

Operating Income

$2.9B -51.5% YoY

Net Income

$2.4B -49.4% YoY

OXY Balance Sheet

OXY Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$85.4B
Current assets ($9,070.0M, 10.6% of total)
$2,132.0M (2.5%)
$4,246.0M (5.0%)
Other current assets
$2,692.0M (3.2%)
Non-current assets ($76.4B, 89.4% of total)
$3,159.0M (3.7%)
Other non-current assets
$2,901.0M (3.4%)
Financial position
($620.0M)
$2,132.0M$1,512.0M
Cash & Short-term Investments
Total Debt

OXY Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$85.4B +15.5% YoY

Liabilities

$51.0B +16.7% YoY

Shareholder's Equity

$34.5B +13.6% YoY

OXY Cash Flow Statement

OXY Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,464.0M$11.4B($14.6B)$3,844.0M$0.0$2,157.0M

OXY Cash Flow Statement key metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($7,018.0M) +9.6% YoY

Free Cash Flow (FCF)

$4,421.0M -24.3% YoY

OXY Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
16,259.0
43.0%
18,160.0
11.7%
20,013.0
10.2%
24,480.0
22.3%
15,531.0
(36.6%)
19,157.0
23.3%
23,954.0
25.0%
24,172.0
0.9%
24,455.0
1.2%
19,312.0
(21.0%)
12,480.0
(35.4%)
10,090.0
(19.2%)
12,508.0
24.0%
17,824.0
42.5%
20,393.0
14.4%
17,809.0
(12.7%)
25,956.0
45.7%
36,634.0
41.1%
28,257.0
(22.9%)
26,725.0
(5.4%)
Cost of Goods Sold (COGS)5,871.06,579.07,049.07,750.05,627.06,374.07,385.012,355.012,909.011,064.010,348.09,457.09,596.010,545.014,318.016,565.018,106.018,989.018,148.0337.0
% margin
10,388.0
63.9%
11,581.0
63.8%
12,964.0
64.8%
16,730.0
68.3%
9,904.0
63.8%
12,783.0
66.7%
16,569.0
69.2%
11,817.0
48.9%
11,546.0
47.2%
8,248.0
42.7%
2,132.0
17.1%
633.0
6.3%
2,912.0
23.3%
7,279.0
40.8%
6,075.0
29.8%
1,244.0
7.0%
7,850.0
30.2%
17,645.0
48.2%
10,109.0
35.8%
26,388.0
98.7%
Operating Expenses2,962.03,460.04,047.04,686.04,925.05,033.05,977.02,627.02,806.02,203.01,649.01,669.01,817.02,162.03,260.02,502.03,185.03,980.010,109.04,401.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)1,477.01,418.01,668.01,285.01,375.01,396.01,523.01,602.01,801.01,503.01,270.01,330.01,424.01,613.0882.0864.0863.0945.01,083.01,062.0
7,426.0
45.7%
8,121.0
44.7%
8,907.0
44.5%
11,512.0
47.0%
4,973.0
32.0%
7,641.0
39.9%
11,270.0
47.0%
7,846.0
32.5%
9,776.0
40.0%
2,378.0
12.3%
(9,012.0)
(72.2%)
(944.0)
(9.4%)
1,673.0
13.4%
5,997.0
33.6%
3,405.0
16.7%
(770.0)
(4.3%)
5,462.0
21.0%
14,611.0
39.9%
5,974.0
21.1%
2,896.0
10.8%
Interest Income181.0381.00.00.07.0112.0165.081.0106.0130.0118.0106.099.0136.0217.0118.0166.0153.0139.0171.0
Interest Expense293.0291.0199.026.0140.0116.0298.0117.0110.077.0147.0292.0345.0389.01,066.01,424.01,614.01,030.0945.01,175.0
Pre-tax Income7,133.07,830.08,578.011,371.04,669.07,359.010,459.07,716.09,658.01,224.0(9,684.0)(1,845.0)971.05,277.0186.0(15,705.0)3,705.014,117.06,429.04,070.0
% effective tax rate
2,020.0
28.3%
3,466.0
44.3%
3,507.0
40.9%
4,629.0
40.7%
1,918.0
41.1%
2,995.0
40.7%
4,201.0
40.2%
3,118.0
40.4%
3,755.0
38.9%
1,685.0
137.7%
(1,330.0)
13.7%
(662.0)
35.9%
17.0
1.8%
1,477.0
28.0%
693.0
372.6%
(2,172.0)
13.8%
915.0
24.7%
813.0
5.8%
1,733.0
27.0%
1,174.0
28.8%
% margin
5,281.0
32.5%
4,182.0
23.0%
5,400.0
27.0%
6,857.0
28.0%
2,915.0
18.8%
4,530.0
23.6%
6,771.0
28.3%
4,598.0
19.0%
5,903.0
24.1%
616.0
3.2%
(7,829.0)
(62.7%)
(574.0)
(5.7%)
1,311.0
10.5%
4,131.0
23.2%
(507.0)
(2.5%)
(13,533.0)
(76.0%)
2,322.0
8.9%
13,304.0
36.3%
4,696.0
16.6%
2,377.0
8.9%
EPS6.574.926.478.373.595.578.325.677.330.79(10.23)(0.75)1.715.42(0.63)(14.73)2.4813.414.222.56
Diluted EPS6.484.876.448.343.585.568.325.677.320.79(10.23)(0.75)1.705.41(0.63)(14.73)2.4212.403.902.46
% margin
8,186.0
50.3%
9,783.0
53.9%
11,156.0
55.7%
14,238.0
58.2%
7,858.0
50.6%
10,653.0
55.6%
14,348.0
59.9%
9,864.0
40.8%
12,086.0
49.4%
5,661.0
29.3%
(4,983.0)
(39.9%)
2,748.0
27.2%
5,369.0
42.9%
9,094.0
51.0%
7,649.0
37.5%
(6,137.0)
(34.5%)
13,891.0
53.5%
22,073.0
60.3%
14,538.0
51.4%
12,616.0
47.2%