Sea Limited (SE)
Last Price$127.6(3.9%)
Market Cap$75.3B
LTM Free Cash Flow
$2,427.4M
Reverse DCF (Implied FCF growth)
8.7%
3Y Free Cash Flow CAGR
61.9%
LTM Revenue
$15.5B
Reverse DCF (Implied Revenue growth)
10.5%
at normalized FCF margin 13.8%
3Y Revenue CAGR
23.1%
SE Reverse DCF Model
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
SE Free Cash Flow
Crunching data... Almost there!
SE Growth
Crunching data... Almost there!
SE vs Peer Set: Reverse DCF comparison
Crunching data... Almost there!
Explore more intrinsic value tools hub for SE
DCF value calculator
Peter Lynch Fair Value
Discount rate
Relative Value
Earnings growth model
Peter Lynch charts
Margin of safety
Intrinsic Value
Earnings Power Value
Ben Graham Fair Value
FAQ
What is Sea Limited Reverse DCF (discounted cash flow) valuation?
As of Sep 30, 2024, Sea Limited's Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at 8.7%.
What is Sea Limited WACC?
As of Sep 30, 2024, Sea Limited's Weighted Average Cost of Capital (WACC) is approximately 9.9%.
What is Sea Limited Free Cash Flow?
As of Sep 30, 2024, Sea Limited's Free Cash Flow is $2,427.4M.