NEW
Stock Screener with Intrinsic Value
Suzano S.A. (SUZ)
Last Price$10.90.5%
Market Cap$13.6B
WACC
6.1%
Cost of Equity
12.2%
Cost of Debt
1.1%
Debt to Equity
119.3%
Beta
0.5
Stock quality
6/10
Good
SUZ WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
SUZ Cost of Equity
Crunching data... Almost there!
SUZ vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
Suzano S.A.SUZ
6.1%
(17.6%)
(36.3%)
35.4%
Median Peer Set
6.9%
(6.8%)
0.0%
(1.3%)
Alcoa CorporationAA
11.6%
12.7%
N/A
0.5%
West Fraser Timber Co. Ltd.WFG
10.7%
(33.5%)
N/A
(2.6%)
UFP Industries, Inc.UFPI
10.4%
(25.0%)
(25.8%)
7.1%
Jewett-Cameron Trading Company Ltd.JCTCF
7.5%
(13.7%)
N/A
(0.0%)
Sylvamo CorporationSLVM
7.1%
2.6%
(21.3%)
6.8%
Glatfelter CorporationGLT
6.7%
(7.1%)
(59.6%)
(5.7%)
Mercer International Inc.MERC
3.6%
(12.6%)
N/A
(12.1%)
Mativ Holdings, Inc.MATV
3.2%
(6.5%)
1,932.1%
(15.3%)
Clearwater Paper CorporationCLW
3.0%
0.1%
135.8%
5.2%
Enviva Inc.EVA
2.4%
10.1%
263.4%
(57.0%)
Explore more intrinsic value tools hub for SUZ
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is Suzano S.A.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, Suzano S.A.'s discount rate is 6.13%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Suzano S.A.'s capital structure and risk profile.
What is Suzano S.A.'s weighted average cost of capital (WACC)?
Suzano S.A.'s WACC as of Feb 03, 2025, is 6.13%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is Suzano S.A.'s cost of equity?
Suzano S.A.'s cost of equity is 12.2%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.