Last Price$119.63.0%
Market Cap$136.1B
LTM ROIC - WACC
73.1%
5Y avg
14.9%
Apparel - Retail industry
median
0.1%
Stock quality & Intrinsic value
7/10
(0.4%) overvalued
The TJX Companies, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'05 | Jan'06 | Jan'07 | Jan'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 15.3% | 14.6% | 15.7% | 13.8% | 17.1% | 26.2% | 29.2% | 29.6% | 36.1% | 38.7% | 38.2% | 34.7% | 32.3% | 33.6% | 35.7% | 21.4% | (0.9%) | 18.4% | 16.1% | 15.9% |
Overvalued or undervalued?
Check the intrinsic value for TJX
and see if it's the right time to invest.
The TJX Companies, Inc. (TJX) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
The TJX Companies, Inc.TJX
73.1%
8.6%
30.0%
8.3%
Median Peer Set
5.2%
6.6%
33.0%
8.2%
Lululemon Athletica Inc.LULU
28.8%
18.6%
82.5%
16.1%
The Buckle, Inc.BKE
26.1%
(6.3%)
(14.1%)
17.4%
Ross Stores, Inc.ROST
16.4%
3.7%
13.8%
9.9%
Abercrombie & Fitch Co.ANF
7.2%
15.8%
10,783.3%
7.7%
On Holding AGONON
5.9%
32.1%
190.1%
10.5%
Urban Outfitters, Inc.URBN
4.5%
7.7%
40.0%
7.3%
American Eagle Outfitters, Inc.AEO
2.9%
5.4%
26.1%
3.2%
Burlington Stores, Inc.BURL
0.9%
9.4%
48.6%
4.7%
Boot Barn Holdings, Inc.BOOT
0.1%
0.6%
(14.9%)
8.8%
The Gap, Inc.GPS
N/A
(4.7%)
N/A
3.4%
TJX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Jan'07 | Jan'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 14,913.5 11.9% | 16,057.9 7.7% | 17,404.6 8.4% | 18,647.1 7.1% | 18,999.5 1.9% | 20,288.4 6.8% | 21,942.2 8.2% | 23,191.5 5.7% | 25,878.4 11.6% | 27,422.7 6.0% | 29,078.4 6.0% | 30,944.9 6.4% | 33,183.7 7.2% | 35,864.7 8.1% | 38,972.9 8.7% | 41,717.0 7.0% | 32,137.0 (23.0%) | 48,550.0 51.1% | 49,936.0 2.9% | 54,217.0 8.6% |
| Cost of Goods Sold (COGS) | 11,371.7 | 12,295.0 | 13,213.7 | 14,082.4 | 14,394.8 | 14,968.4 | 16,040.5 | 16,854.2 | 18,521.4 | 19,605.0 | 20,776.5 | 22,034.5 | 23,565.8 | 25,502.2 | 27,831.2 | 29,845.8 | 24,533.8 | 34,713.8 | 36,149.0 | 37,951.0 |
% margin | 3,541.7 23.7% | 3,762.9 23.4% | 4,190.9 24.1% | 4,564.7 24.5% | 4,604.7 24.2% | 5,320.0 26.2% | 5,901.7 26.9% | 6,337.2 27.3% | 7,357.0 28.4% | 7,817.7 28.5% | 8,301.9 28.5% | 8,910.4 28.8% | 9,618.0 29.0% | 10,362.5 28.9% | 11,141.8 28.6% | 11,871.2 28.5% | 7,603.1 23.7% | 13,836.2 28.5% | 13,787.0 27.6% | 16,266.0 30.0% |
| Operating Expenses | 2,436.3 | 2,724.0 | 2,928.5 | 3,323.6 | 3,139.5 | 3,328.9 | 3,710.1 | 3,890.1 | 4,250.4 | 4,467.1 | 4,695.4 | 5,205.7 | 5,768.5 | 6,375.1 | 6,923.6 | 7,455.0 | 7,020.9 | 9,081.2 | 8,927.0 | 10,469.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,436.3 | 2,724.0 | 2,928.5 | 3,323.6 | 3,139.5 | 3,328.9 | 3,710.1 | 3,890.1 | 4,250.4 | 4,467.1 | 4,695.4 | 5,205.7 | 5,768.5 | 6,375.1 | 6,923.6 | 7,455.0 | 7,020.9 | 9,081.2 | 8,927.0 | 10,469.0 |
% margin | 1,105.5 7.4% | 1,039.0 6.5% | 1,262.4 7.3% | 1,241.1 6.7% | 1,465.2 7.7% | 1,991.1 9.8% | 2,203.2 10.0% | 2,447.1 10.6% | 3,106.5 12.0% | 3,350.6 12.2% | 3,606.5 12.4% | 3,704.7 12.0% | 3,849.5 11.6% | 3,987.4 11.1% | 4,254.3 10.9% | 4,416.2 10.6% | 582.2 1.8% | 4,754.9 9.8% | 5,078.0 10.2% | 5,797.0 10.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 22.2 | 9.8 | 49.0 | 11.0 | 11.7 | 15.0 | 15.6 | 13.9 | 18.1 | 32.7 | 56.0 | 49.1 | 12.9 | 4.4 | 78.0 | 249.0 |
| Interest Expense | 25.8 | 29.6 | 15.6 | 0.0 | 14.3 | 39.5 | 39.1 | 46.7 | 29.2 | 31.1 | 39.8 | 46.4 | 43.5 | 31.6 | 8.9 | 10.0 | 180.7 | 115.1 | 84.0 | 79.0 |
| Pre-tax Income | 1,079.7 | 1,009.3 | 1,246.8 | 1,242.7 | 1,450.9 | 1,951.6 | 2,164.1 | 2,411.4 | 3,077.4 | 3,319.5 | 3,549.9 | 3,658.3 | 3,723.0 | 3,856.6 | 4,173.2 | 4,406.2 | 89.3 | 4,397.6 | 4,636.0 | 5,967.0 |
% effective tax rate | 415.5 38.5% | 318.9 31.6% | 470.1 37.7% | 470.9 37.9% | 536.1 36.9% | 738.0 37.8% | 824.6 38.1% | 915.3 38.0% | 1,170.7 38.0% | 1,182.1 35.6% | 1,334.8 37.6% | 1,380.6 37.7% | 1,424.8 38.3% | 1,248.6 32.4% | 1,113.4 26.7% | 1,134.0 25.7% | (1.2) (1.4%) | 1,114.8 25.3% | 1,138.0 24.5% | 1,493.0 25.0% |
% margin | 664.1 4.5% | 690.4 4.3% | 738.0 4.2% | 771.8 4.1% | 880.6 4.6% | 1,213.6 6.0% | 1,343.1 6.1% | 1,496.1 6.5% | 1,906.7 7.4% | 2,137.4 7.8% | 2,215.1 7.6% | 2,277.7 7.4% | 2,298.2 6.9% | 2,607.9 7.3% | 3,059.8 7.9% | 3,272.2 7.8% | 90.0 0.3% | 3,283.0 6.8% | 3,498.0 7.0% | 4,474.0 8.3% |
| EPS | 0.31 | 0.37 | 0.41 | 0.44 | 0.53 | 0.74 | 0.86 | 1.00 | 1.31 | 1.50 | 1.62 | 1.72 | 1.78 | 2.06 | 2.51 | 2.71 | 0.08 | 2.74 | 3.00 | 3.90 |
| Diluted EPS | 0.30 | 0.35 | 0.39 | 0.42 | 0.50 | 0.71 | 0.83 | 0.97 | 1.27 | 1.47 | 1.58 | 1.67 | 1.73 | 2.02 | 2.43 | 2.67 | 0.07 | 2.70 | 2.97 | 3.86 |
% margin | 1,393.9 9.3% | 1,444.4 9.0% | 1,685.3 9.7% | 1,667.9 8.9% | 1,889.1 9.9% | 2,436.1 12.0% | 2,676.8 12.2% | 2,950.9 12.7% | 3,635.8 14.0% | 3,899.4 14.2% | 4,195.5 14.4% | 4,321.4 14.0% | 4,508.3 13.6% | 4,713.4 13.1% | 5,037.8 12.9% | 5,283.5 12.7% | 1,153.7 3.6% | 5,622.9 11.6% | 5,965.0 11.9% | 7,010.0 12.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is The TJX Companies, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 73.1%, based on the financial report for Feb 01, 2025 (Q1’2025). The average annual ROIC - WACC for The TJX Companies, Inc. have been 18.9% over the past three years, and 15.6% over the past five years.
2) Is The TJX Companies, Inc.'s ROIC - WACC Good?
As of today, The TJX Companies, Inc.'s ROIC - WACC is 73.1%, which is higher than industry median of 0.1%. It indicates that The TJX Companies, Inc.'s ROIC - WACC is Good.