GPS Rating

GPS Intrinsic Value

Key Highlights:
As of Sep 18, 2024 GPS Relative Value is $38.3, which is undervalued by 89.8%, compared to current share price of $20.2.
As of Sep 18, 2024 GPS DCF Value is $4.5, which is overvalued by 77.9%, compared to current share price of $20.2.
Methodology
Price per share, $
Current share price
20.2

GPS Share Price History

1W 1.4%
1M (14.9%)
6M (17.3%)
YTD (2.2%)
1Y 105.9%
3Y (2.9%)
5Y 34.0%
10Y (35.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GPS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$7,580.2M
Shares Outstanding
376M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings

GPS Stock Financials

GPS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$14.9B -4.7% YoY

Net Income

$0.5B N/A

GPS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,532.0M +152.4% YoY

Capital Expenditure (CAPEX)

($420.0M) -38.7% YoY

Free Cash Flow (FCF)

$1,112.0M N/A YoY

GPS Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
$14.9B (4.7%) YoY
$7,045.0M 31.5% YoY
47.3% margin
Cost of revenue
$7,844.0M (23.5%) YoY
Operating income
$622.0M 0.0% YoY
4.2% margin
Other: $62.0M
Net interest: $4,000.0K
Operating expenses
$5,215.0M (3.9%) YoY
Pre-tax income
$556.0M 0.0% YoY
3.7% margin
Net income
$502.0M 0.0% YoY
3.4% margin
Income tax
$54.0M
9.7% tax rate
R&D
$37.0M (19.6%) YoY
0.2% of revenue
SG&A
$882.0M (83.6%) YoY
5.9% of revenue

GPS Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Assets
Liabilities
Total assets
$11.0B
Current assets ($4,395.0M, 39.8% of total)
$1,873.0M (17.0%)
$289.0M (2.6%)
Other current assets
$2,233.0M (20.2%)
Non-current assets ($6,649.0M, 60.2% of total)
$72.0M (0.7%)
Other non-current assets
$896.0M (8.1%)
Financial position
$4,168.0M
$1,873.0M$6,041.0M
Cash & Short-term Investments
Total Debt

GPS Stock Ratios

GPS Earnings Surprises

Crunching data... Almost there!

GPS Dividends

GPS Dividend Yield

Crunching data... Almost there!

GPS Dividend Per Share

Competing with GPS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$7,580.2M
5.9
$21.3
5.8% undervalued
105.9%
$15.2B
$965.0M
2.7%
6.3%
41.2%
12.8%
84.6%
$135.7B
7.0
$68.0
43.0% overvalued
25.8%
$56.4B
$2,012.0M
4.0%
3.6%
50.8%
81.3%
135.3%
$44.3B
6.3
$98.4
27.6% overvalued
(6.0%)
$21.1B
$960.3M
3.7%
4.5%
48.3%
25.2%
98.4%
$42.3B
8.0
$230.9
32.9% overvalued
(24.7%)
$10.2B
$1,594.7M
10.8%
15.7%
58.9%
38.3%
34.8%
$15.8B
7.2
$18.7
59.9% overvalued
45.7%
CHF 2,334.4M
CHF 437.6M
31.9%
18.7%
60.7%
17.3%
25.0%
$15.6B
6.1
$191.1
20.4% overvalued
8.6%
$10.6B
$320.2M
9.3%
3.0%
42.6%
10.4%
128.4%
$4,942.5M
6.1
$103.4
93.1% undervalued
27.7%
$5,550.7M
$182.4M
7.7%
3.3%
34.8%
13.9%
44.4%
$4,397.3M
6.8
$107.4
24.9% undervalued
(32.7%)
$4,948.6M
$270.7M
15.6%
5.5%
76.5%
16.9%
38.4%
$3,318.7M
6.4
$131.9
21.5% undervalued
20.4%
$1,845.8M
$50.5M
8.3%
2.7%
37.3%
10.4%
49.6%
$2,458.6M
5.6
$38.7
201.3% undervalued
(42.8%)
$5,402.9M
$192.2M
6.4%
3.6%
36.9%
11.6%
62.9%
$1,505.0M
5.9
$72.5
280.8% undervalued
5.8%
$6,205.5M
$158.0M
1.4%
2.5%
36.9%
7.5%
739.5%

FAQ

What is The Gap, Inc. (GPS) stock rating?

As of today, The Gap, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is The Gap, Inc. (GPS) a good stock to buy?

As of today, The Gap, Inc. has a Good stock rating, which is 5.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.