Last Price$488.3(2.3%)
Market Cap$124.8B
$11.0B
+11.5% YoY
($535.6M)
N/A
($4,366.4M)
Net Debt to FCF - 5.5x
($790.3M)
(7.2% margin)
VRTX Income Statement
VRTX Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.0B 11.7% YoY
Cost of revenue
$1,530.5M 21.3% YoY
Operating
expenses
$9,722.5M 103.6% YoY
Other: $4,092.3M
VRTX Income statement key metrics
Annual
Quarterly
LTM
VRTX Balance Sheet
VRTX Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$22.5B
Current assets ($9,596.4M, 42.6% of total)
$6,115.9M (27.1%)
$1,609.4M (7.1%)
Other current assets
$1,871.1M (8.3%)
Non-current assets ($12.9B, 57.4% of total)
$5,107.9M (22.7%)
$2,584.6M (11.5%)
$825.9M (3.7%)
Other non-current assets
$4,418.4M (19.6%)
Financial position
($4,366.4M)
Cash & Short-term
Investments
Total Debt
VRTX Balance Sheet Metrics
Annual
Quarterly
LTM
VRTX Cash Flow Statement
VRTX Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($5,800.1M) Net Change in Cash
VRTX Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($492.6M) N/A YoY
Capital Expenditure (CAPEX)
($297.7M) +15.2% YoY
Free Cash Flow (FCF)
($790.3M) N/A YoY
VRTX Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 160.9 56.6% | 216.4 34.5% | 199.0 (8.0%) | 175.5 (11.8%) | 102.0 (41.9%) | 143.4 40.5% | 1,410.6 883.9% | 1,527.0 8.3% | 1,212.0 (20.6%) | 580.4 (52.1%) | 1,032.3 77.9% | 1,702.2 64.9% | 2,488.7 46.2% | 3,047.6 22.5% | 4,162.8 36.6% | 6,205.7 49.1% | 7,574.4 22.1% | 8,930.7 17.9% | 9,869.2 10.5% | 11,020.1 11.7% |
| Cost of Goods Sold (COGS) | 10.1 | 12.2 | 13.9 | 15.7 | 14.2 | 12.7 | 80.5 | 279.9 | 130.3 | 61.0 | 125.5 | 210.5 | 275.1 | 409.5 | 547.8 | 736.3 | 904.2 | 1,080.3 | 1,262.2 | 1,530.5 |
% margin | 150.8 93.7% | 204.2 94.4% | 185.1 93.0% | 159.8 91.1% | 87.8 86.1% | 130.6 91.1% | 1,330.1 94.3% | 1,247.2 81.7% | 1,081.7 89.3% | 519.4 89.5% | 906.8 87.8% | 1,491.7 87.6% | 2,213.5 88.9% | 2,638.1 86.6% | 3,615.1 86.8% | 5,469.4 88.1% | 6,670.2 88.1% | 7,850.4 87.9% | 8,607.0 87.2% | 9,489.6 86.1% |
| Operating Expenses | 292.5 | 429.6 | 597.8 | 618.2 | 680.0 | 825.2 | 1,108.4 | 1,243.0 | 1,281.1 | 1,160.9 | 1,373.3 | 1,480.5 | 1,820.7 | 1,974.1 | 2,413.0 | 2,600.0 | 3,891.2 | 3,485.0 | 4,775.0 | 9,722.5 |
| Research & Development Expenses (R&D) | 248.5 | 371.7 | 513.1 | 516.3 | 550.7 | 637.4 | 707.7 | 806.2 | 918.8 | 855.5 | 996.2 | 1,047.7 | 1,324.6 | 1,416.5 | 1,754.5 | 1,829.5 | 3,051.1 | 2,540.3 | 3,162.9 | 3,630.3 |
| Selling, General & Administrative Expenses (SG&A) | 44.0 | 57.9 | 84.7 | 101.9 | 129.3 | 187.8 | 400.7 | 436.8 | 362.3 | 305.4 | 377.1 | 432.8 | 496.1 | 557.6 | 658.5 | 770.5 | 840.1 | 944.7 | 1,136.6 | 1,464.3 |
% margin | (149.9) (93.2%) | (229.0) (105.9%) | (419.8) (210.9%) | (462.7) (263.6%) | (613.4) (601.1%) | (696.1) (485.5%) | 113.8 8.1% | 2.3 0.2% | (903.4) (74.5%) | (692.4) (119.3%) | (468.7) (45.4%) | 9.9 0.6% | 123.2 5.0% | 635.2 20.8% | 1,197.6 28.8% | 2,856.3 46.0% | 2,782.1 36.7% | 4,307.4 48.2% | 4,307.5 43.6% | (232.9) (2.1%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 16.3 | 5.0 | 2.0 | 1.9 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 11.7 | 0.0 | 63.7 | 22.2 | 4.9 | 144.6 | 614.7 | 598.1 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 13.5 | 13.2 | 19.3 | 36.6 | 14.7 | 22.7 | 72.9 | 84.2 | 81.4 | 57.6 | 34.1 | 58.5 | 58.2 | 61.5 | 54.8 | 44.1 | 30.6 |
| Pre-tax Income | (173.4) | (206.9) | (426.9) | (464.2) | (642.2) | (754.6) | 60.4 | (12.4) | (976.1) | (734.9) | (559.6) | (67.4) | (15.7) | 600.2 | 1,394.9 | 3,116.8 | 2,730.4 | 4,232.4 | 4,379.8 | 248.5 |
% effective tax rate | 61.7 (35.6%) | (18.5) 8.9% | (21.4) 5.0% | (30.7) 6.6% | 19.3 (3.0%) | 19.3 (2.6%) | 19.3 31.9% | 38.8 (313.0%) | (288.6) 29.6% | 7.0 (0.9%) | 30.4 (5.4%) | 16.7 (24.7%) | (107.3) 684.1% | (1,486.9) (247.7%) | 218.1 15.6% | 405.2 13.0% | 388.3 14.2% | 910.4 21.5% | 760.2 17.4% | 784.1 315.5% |
% margin | (203.4) (126.4%) | (206.9) (95.6%) | (391.3) (196.6%) | (459.9) (262.0%) | (641.6) (628.7%) | (754.6) (526.3%) | 29.6 2.1% | (107.0) (7.0%) | (445.0) (36.7%) | (738.6) (127.2%) | (558.1) (54.1%) | (112.1) (6.6%) | 263.5 10.6% | 2,096.9 68.8% | 1,176.8 28.3% | 2,711.7 43.7% | 2,342.1 30.9% | 3,322.0 37.2% | 3,619.6 36.7% | (535.6) (4.9%) |
| EPS | (2.28) | (1.83) | (3.03) | (3.27) | (3.70) | (3.77) | 0.14 | (0.50) | (1.98) | (3.14) | (2.32) | (0.46) | 1.06 | 8.25 | 4.58 | 10.44 | 9.09 | 12.97 | 14.05 | (2.08) |
| Diluted EPS | (2.28) | (1.83) | (3.03) | (3.27) | (3.70) | (3.77) | 0.14 | (0.50) | (1.98) | (3.14) | (2.31) | (0.46) | 1.04 | 8.09 | 4.51 | 10.29 | 9.01 | 12.82 | 13.89 | (2.08) |
% margin | (114.4) (71.1%) | (199.5) (92.2%) | (385.2) (193.6%) | (426.2) (242.8%) | (598.9) (586.9%) | (704.9) (491.7%) | 133.9 9.5% | 42.5 2.8% | (554.8) (45.8%) | (598.8) (103.2%) | (411.3) (39.8%) | 75.5 4.4% | 103.3 4.1% | 706.8 23.2% | 1,560.4 37.5% | 3,284.5 52.9% | 2,917.5 38.5% | 4,435.5 49.7% | 4,605.2 46.7% | 486.3 4.4% |
FAQ
What is the Vertex Pharmaceuticals Incorporated (VRTX) revenue?
The Vertex Pharmaceuticals Incorporated (VRTX) revenue is $11.0B, reflecting a year-over-year (YoY) growth of +11.7% YoY.
What is the Vertex Pharmaceuticals Incorporated (VRTX) Net Income?
The Vertex Pharmaceuticals Incorporated (VRTX) Net Income is ($535.6M), showcasing a YoY growth of N/A.