Last Price$109.01.3%
Market Cap$486.4B
$345.6B
+0.9% YoY
$33.7B
-6.4% YoY
$45.6B
Net Debt to FCF - 1.5x
$30.7B
8.9% margin
XOM Income Statement
XOM Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$345.6B 3.3% YoY
Cost of revenue
$249.6B (0.7%) YoY
Pre-tax income
$49.7B (5.9%) YoY
14.4% margin
XOM Income statement key metrics
Annual
Quarterly
LTM
XOM Balance Sheet
XOM Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$453.5B
Current assets ($92.0B, 20.3% of total)
$23.2B (5.1%)
$43.7B (9.6%)
Other current assets
$25.1B (5.5%)
Non-current assets ($361.5B, 79.7% of total)
$47.2B (10.4%)
$294.3B (64.9%)
$20.0B (4.4%)
Other non-current assets
$0.0 (0.0%)
Financial position
$45.6B
Cash & Short-term
Investments
Total Debt
XOM Balance Sheet Metrics
Annual
Quarterly
LTM
XOM Cash Flow Statement
XOM Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($8,381.0M) Net Change in Cash
XOM Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$55.0B -0.6% YoY
Capital Expenditure (CAPEX)
($24.3B) +10.9% YoY
Free Cash Flow (FCF)
$30.7B -8.2% YoY
XOM Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 370,680.0 24.4% | 377,635.0 1.9% | 404,552.0 7.1% | 477,359.0 18.0% | 303,443.0 (36.4%) | 372,544.0 22.8% | 471,140.0 26.5% | 419,100.0 (11.0%) | 390,247.0 (6.9%) | 364,763.0 (6.5%) | 241,406.0 (33.8%) | 200,628.0 (16.9%) | 237,162.0 18.2% | 281,060.0 18.5% | 259,497.0 (7.7%) | 179,784.0 (30.7%) | 278,981.0 55.2% | 402,217.0 44.2% | 334,697.0 (16.8%) | 345,604.0 3.3% |
| Cost of Goods Sold (COGS) | 213,002.0 | 213,255.0 | 232,852.0 | 288,810.0 | 185,833.0 | 262,298.0 | 340,305.0 | 267,097.0 | 251,592.0 | 234,856.0 | 163,605.0 | 132,759.0 | 159,053.0 | 190,752.0 | 178,431.0 | 122,627.0 | 188,936.0 | 268,502.0 | 251,385.0 | 249,607.0 |
% margin | 157,678.0 42.5% | 164,380.0 43.5% | 171,700.0 42.4% | 188,549.0 39.5% | 117,610.0 38.8% | 110,246.0 29.6% | 130,835.0 27.8% | 152,003.0 36.3% | 138,655.0 35.5% | 129,907.0 35.6% | 77,801.0 32.2% | 67,869.0 33.8% | 78,109.0 32.9% | 90,308.0 32.1% | 81,066.0 31.2% | 57,157.0 31.8% | 90,045.0 32.3% | 133,715.0 33.2% | 83,312.0 24.9% | 95,997.0 27.8% |
| Operating Expenses | 66,209.0 | 95,273.0 | 68,093.0 | 69,971.0 | 89,428.0 | 67,705.0 | 72,620.0 | 72,950.0 | 80,935.0 | 77,991.0 | 55,524.0 | 59,447.0 | 58,834.0 | 58,589.0 | 60,180.0 | 84,882.0 | 57,864.0 | 55,164.0 | 84,142.0 | 50,728.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,042.0 | 1,044.0 | 971.0 | 1,008.0 | 1,058.0 | 1,063.0 | 1,116.0 | 1,214.0 | 1,016.0 | 843.0 | 824.0 | 879.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 14,402.0 | 14,273.0 | 14,890.0 | 15,873.0 | 14,735.0 | 14,683.0 | 14,983.0 | 14,968.0 | 14,187.0 | 13,671.0 | 12,484.0 | 13,250.0 | 13,683.0 | 13,766.0 | 13,437.0 | 11,716.0 | 10,903.0 | 11,132.0 | 9,919.0 | 9,950.0 |
% margin | 47,707.0 12.9% | 55,234.0 14.6% | 56,250.0 13.9% | 63,970.0 13.4% | 27,634.0 9.1% | 42,282.0 11.3% | 57,968.0 12.3% | 49,881.0 11.9% | 40,301.0 10.3% | 34,082.0 9.3% | 14,435.0 6.0% | 4,536.0 2.3% | 14,074.0 5.9% | 23,267.0 8.3% | 15,545.0 6.0% | (3,982.0) (2.2%) | 26,780.0 9.6% | 71,588.0 17.8% | 50,643.0 15.1% | 45,269.0 13.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 830.0 | 1,158.0 | 947.0 | 798.0 | 0.0 | 0.0 |
| Interest Expense | 27,895.0 | 0.0 | 27,810.0 | 30,129.0 | 548.0 | 259.0 | 247.0 | 327.0 | 9.0 | 286.0 | 311.0 | 453.0 | 601.0 | 766.0 | 830.0 | 1,158.0 | 947.0 | 798.0 | 849.0 | 971.0 |
| Pre-tax Income | 59,432.0 | 67,402.0 | 70,474.0 | 81,750.0 | 34,777.0 | 52,959.0 | 73,257.0 | 78,726.0 | 57,711.0 | 51,630.0 | 21,966.0 | 7,969.0 | 18,674.0 | 30,953.0 | 20,056.0 | (28,883.0) | 31,234.0 | 77,753.0 | 52,783.0 | 49,685.0 |
% effective tax rate | 23,302.0 39.2% | 27,902.0 41.4% | 29,864.0 42.4% | 36,530.0 44.7% | 15,119.0 43.5% | 21,561.0 40.7% | 31,051.0 42.4% | 31,045.0 39.4% | 24,263.0 42.0% | 18,015.0 34.9% | 5,415.0 24.7% | 406.0 5.1% | 1,174.0 6.3% | 9,532.0 30.8% | 5,282.0 26.3% | 5,632.0 (19.5%) | 7,636.0 24.4% | 20,176.0 25.9% | 15,429.0 29.2% | 14,565.0 29.3% |
% margin | 36,130.0 9.7% | 39,500.0 10.5% | 40,610.0 10.0% | 45,220.0 9.5% | 19,280.0 6.4% | 30,460.0 8.2% | 41,060.0 8.7% | 44,880.0 10.7% | 32,580.0 8.3% | 32,520.0 8.9% | 16,150.0 6.7% | 7,840.0 3.9% | 19,710.0 8.3% | 20,840.0 7.4% | 14,340.0 5.5% | (22,440.0) (12.5%) | 23,040.0 8.3% | 55,740.0 13.9% | 36,010.0 10.8% | 33,700.0 9.8% |
| EPS | 5.76 | 6.68 | 7.36 | 8.78 | 3.99 | 6.24 | 8.43 | 9.70 | 7.37 | 7.59 | 3.85 | 1.88 | 4.63 | 4.92 | 3.36 | (5.25) | 5.39 | 13.26 | 8.89 | 7.55 |
| Diluted EPS | 5.71 | 6.62 | 7.28 | 8.69 | 3.98 | 6.22 | 8.42 | 9.70 | 7.37 | 7.59 | 3.85 | 1.88 | 4.63 | 4.92 | 3.36 | (5.25) | 5.39 | 13.26 | 8.89 | 7.55 |
% margin | 57,960.0 15.6% | 66,650.0 17.6% | 84,129.0 20.8% | 96,449.0 20.2% | 47,242.0 15.6% | 67,978.0 18.2% | 89,087.0 18.9% | 94,941.0 22.7% | 75,025.0 19.2% | 69,213.0 19.0% | 40,325.0 16.7% | 27,430.0 13.7% | 37,168.0 15.7% | 49,764.0 17.7% | 39,784.0 15.3% | (7,016.0) (3.9%) | 52,788.0 18.9% | 102,591.0 25.5% | 74,273.0 22.2% | 48,873.0 14.1% |
FAQ
What is the Exxon Mobil Corporation (XOM) revenue?
The Exxon Mobil Corporation (XOM) revenue is $345.6B, reflecting a year-over-year (YoY) growth of +3.3% YoY.
What is the Exxon Mobil Corporation (XOM) Net Income?
The Exxon Mobil Corporation (XOM) Net Income is $33.7B, showcasing a YoY growth of -6.4% YoY.
What is Exxon Mobil Corporation (XOM) net debt?
What is the Exxon Mobil Corporation (XOM) Free Cash Flow (FCF)?
The Exxon Mobil Corporation (XOM) Free Cash Flow (FCF) stands at $30.7B, accounting for a 8.9% margin.