A
Agilent Technologies, Inc. (A)
Last Price$126.3(1.2%)
Market Cap$36.5B
$6,533.0M
-3.0% YoY
$1,259.0M
+1.9% YoY
$1,896.0M
Net Debt to FCF - 1.3x
$1,409.0M
21.6% margin

A Income Statement

A Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$6,510.0M (4.7%) YoY
$3,535.0M 2.0% YoY
54.3% margin
Cost of revenue
$2,975.0M (11.7%) YoY
Operating income
$1,488.0M 10.2% YoY
22.9% margin
Other: $49.0M
Net interest: $16.0M
Operating expenses
$2,047.0M (3.2%) YoY
Pre-tax income
$1,521.0M 13.6% YoY
23.4% margin
Net income
$1,289.0M 4.0% YoY
19.8% margin
Income tax
$232.0M
15.3% tax rate
R&D
$479.0M (0.4%) YoY
7.4% of revenue
SG&A
$1,568.0M (4.0%) YoY
24.1% of revenue

A Income statement key metrics

Annual
Quarterly
LTM

Revenue

$6,510.0M -4.7% YoY

Operating Income

$1,488.0M +10.2% YoY

Net Income

$1,289.0M +4.0% YoY

A Balance Sheet

A Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$11.8B
Current assets ($3,959.0M, 33.4% of total)
$1,329.0M (11.2%)
$1,324.0M (11.2%)
Other current assets
$1,306.0M (11.0%)
Non-current assets ($7,887.0M, 66.6% of total)
$175.0M (1.5%)
$547.0M (4.6%)
Other non-current assets
$5,387.0M (45.5%)
Financial position
$2,061.0M
$1,329.0M$3,390.0M
Cash & Short-term Investments
Total Debt

A Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$11.8B +10.1% YoY

Liabilities

$5,948.0M +20.9% YoY

Shareholder's Equity

$5,898.0M +0.9% YoY

A Cash Flow Statement

A Cash Flow Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,593.0M$1,751.0M($1,258.0M)($752.0M)($2,000.0K)$1,332.0M

A Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,751.0M -1.2% YoY

Capital Expenditure (CAPEX)

($378.0M) +26.8% YoY

Free Cash Flow (FCF)

$1,373.0M -6.9% YoY

A Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Oct'05Oct'06Oct'07Oct'08Oct'09Oct'10Oct'11Oct'12Oct'13Oct'14Oct'15Oct'16Oct'17Oct'18Oct'19Oct'20Oct'21Oct'22Oct'23Oct'24
% growth
5,139.0
(28.4%)
4,973.0
(3.2%)
5,420.0
9.0%
5,774.0
6.5%
4,481.0
(22.4%)
5,444.0
21.5%
6,615.0
21.5%
6,858.0
3.7%
6,782.0
(1.1%)
6,981.0
2.9%
4,038.0
(42.2%)
4,202.0
4.1%
4,472.0
6.4%
4,914.0
9.9%
5,163.0
5.1%
5,339.0
3.4%
6,319.0
18.4%
6,848.0
8.4%
6,833.0
(0.2%)
6,510.0
(4.7%)
Cost of Goods Sold (COGS)2,617.02,315.02,451.02,578.02,189.02,514.03,086.03,254.03,247.03,388.01,997.02,005.02,063.02,227.02,358.02,502.02,912.03,126.03,368.02,975.0
% margin
2,522.0
49.1%
2,658.0
53.4%
2,969.0
54.8%
3,196.0
55.4%
2,292.0
51.1%
2,930.0
53.8%
3,529.0
53.3%
3,604.0
52.6%
3,535.0
52.1%
3,593.0
51.5%
2,041.0
50.5%
2,197.0
52.3%
2,409.0
53.9%
2,687.0
54.7%
2,805.0
54.3%
2,837.0
53.1%
3,407.0
53.9%
3,722.0
54.4%
3,465.0
50.7%
3,535.0
54.3%
Operating Expenses2,341.02,194.02,385.02,401.02,245.02,364.02,458.02,485.02,584.02,762.01,519.01,582.01,568.01,759.01,864.01,991.02,060.02,104.02,115.02,047.0
Research & Development Expenses (R&D)738.0655.0685.0704.0642.0612.0649.0668.0704.0719.0330.0329.0339.0385.0404.0495.0441.0467.0481.0479.0
Selling, General & Administrative Expenses (SG&A)1,603.01,660.01,700.01,697.01,603.01,752.01,809.01,817.01,880.02,043.01,189.01,253.01,229.01,374.01,460.01,496.01,619.01,637.01,634.01,568.0
181.0
3.5%
464.0
9.3%
584.0
10.8%
795.0
13.8%
47.0
1.0%
566.0
10.4%
1,071.0
16.2%
1,119.0
16.3%
951.0
14.0%
831.0
11.9%
522.0
12.9%
615.0
14.6%
841.0
18.8%
928.0
18.9%
941.0
18.2%
846.0
15.8%
1,347.0
21.3%
1,618.0
23.6%
1,350.0
19.8%
1,488.0
22.9%
Interest Income0.00.0172.0113.029.020.014.09.07.09.07.011.022.038.036.08.02.09.051.080.0
Interest Expense0.00.091.0123.088.096.086.0101.0107.0113.066.072.079.075.074.078.081.084.095.096.0
Pre-tax Income254.0627.0670.0815.07.0692.01,032.01,043.0859.0646.0480.0544.0803.0946.0919.0842.01,360.01,504.01,339.01,521.0
% effective tax rate
155.0
61.0%
91.0
14.5%
32.0
4.8%
122.0
15.0%
38.0
542.9%
68.0
9.8%
20.0
1.9%
(110.0)
(10.5%)
135.0
15.7%
149.0
23.1%
45.0
9.4%
84.0
15.4%
119.0
14.8%
630.0
66.6%
(152.0)
(16.5%)
123.0
14.6%
150.0
11.0%
250.0
16.6%
99.0
7.4%
232.0
15.3%
% margin
327.0
6.4%
3,307.0
66.5%
638.0
11.8%
693.0
12.0%
(31.0)
(0.7%)
624.0
11.5%
1,012.0
15.3%
1,153.0
16.8%
724.0
10.7%
497.0
7.1%
398.0
9.9%
460.0
10.9%
684.0
15.3%
316.0
6.4%
1,071.0
20.7%
719.0
13.5%
1,210.0
19.1%
1,254.0
18.3%
1,240.0
18.1%
1,289.0
19.8%
EPS0.667.671.621.91(0.09)1.802.923.312.121.491.201.412.120.983.412.333.984.194.224.43
Diluted EPS0.657.501.571.87(0.09)1.772.853.272.101.471.191.402.100.973.372.303.944.184.194.43
% margin
396.0
7.7%
634.0
12.7%
775.0
14.3%
1,139.0
19.7%
257.0
5.7%
788.0
14.5%
1,395.0
21.1%
1,445.0
21.1%
758.0
11.2%
648.0
9.3%
778.0
19.3%
863.0
20.5%
1,096.0
24.5%
1,181.0
24.0%
1,281.0
24.8%
1,353.0
25.3%
1,725.0
27.3%
1,994.0
29.1%
1,703.0
24.9%
1,488.0
22.9%