AA
Alcoa Corporation (AA)
Last Price$32.03.2%
Market Cap$8,202.8M
$11.9B
+12.7% YoY
$1,407.0M
Net Debt to FCF - 33.5x
$42.0M
0.4% margin

AA Income Statement

AA Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.9B 12.7% YoY
$1,851.0M 150.8% YoY
15.6% margin
Cost of revenue
$10.0B 2.4% YoY
Operating income
$1,519.0M 0.0% YoY
12.8% margin
Other: $1,230.0M
Operating expenses
$332.0M (97.0%) YoY
Pre-tax income
$289.0M 0.0% YoY
2.4% margin
Net income
$60.0M 0.0% YoY
0.5% margin
Income tax
$265.0M
91.7% tax rate
R&D
$57.0M 46.2% YoY
0.5% of revenue
SG&A
$275.0M 21.7% YoY
2.3% of revenue

AA Income statement key metrics

Annual
Quarterly
LTM

Revenue

$11.9B +12.7% YoY

Net Income

$0.1B N/A

AA Balance Sheet

AA Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$14.1B
Current assets ($4,914.0M, 34.9% of total)
$1,138.0M (8.1%)
$1,096.0M (7.8%)
Other current assets
$2,680.0M (19.1%)
Non-current assets ($9,151.0M, 65.1% of total)
$980.0M (7.0%)
Other non-current assets
$1,782.0M (12.7%)
Financial position
$1,407.0M
$1,138.0M$2,545.0M
Cash & Short-term Investments
Total Debt

AA Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$14.1B -0.6% YoY

Liabilities

$8,906.0M +7.2% YoY

Shareholder's Equity

$5,159.0M -11.7% YoY

AA Cash Flow Statement

AA Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$1,047.0M$622.0M($608.0M)$201.0M($28.0M)$1,234.0M

AA Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$622.0M +583.5% YoY

Capital Expenditure (CAPEX)

($580.0M) +9.2% YoY

Free Cash Flow (FCF)

$42.0M N/A YoY

AA Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
12,573.0
0.0%
13,147.0
4.6%
11,199.0
(14.8%)
9,318.0
(16.8%)
11,652.0
25.0%
13,403.0
15.0%
10,433.0
(22.2%)
9,286.0
(11.0%)
12,152.0
30.9%
12,451.0
2.5%
10,551.0
(15.3%)
11,895.0
12.7%
Cost of Goods Sold (COGS)11,040.010,548.09,039.07,877.08,950.010,053.08,537.07,969.09,153.010,212.09,813.010,044.0
% margin
1,533.0
12.2%
2,599.0
19.8%
2,160.0
19.3%
1,441.0
15.5%
2,702.0
23.2%
3,350.0
25.0%
1,896.0
18.2%
1,317.0
14.2%
2,999.0
24.7%
2,239.0
18.0%
738.0
7.0%
1,851.0
15.6%
Operating Expenses15,320.013,210.011,536.09,480.010,452.011,778.010,871.09,113.010,953.011,749.011,135.0332.0
Research & Development Expenses (R&D)86.095.069.033.032.031.027.027.031.032.039.057.0
Selling, General & Administrative Expenses (SG&A)406.0383.0353.0359.0284.0248.0280.0206.0227.0204.0226.0275.0
(2,747.0)
(21.8%)
(63.0)
(0.5%)
(337.0)
(3.0%)
(162.0)
(1.7%)
1,200.0
10.3%
1,625.0
12.1%
(438.0)
(4.2%)
173.0
1.9%
1,199.0
9.9%
702.0
5.6%
(584.0)
(5.5%)
1,519.0
12.8%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense305.0309.0270.0243.0104.0122.0121.0146.0195.0106.0107.00.0
Pre-tax Income(2,747.0)(63.0)(337.0)(162.0)1,200.01,625.0(438.0)173.01,199.0702.0(584.0)289.0
% effective tax rate
123.0
(4.5%)
284.0
(450.8%)
402.0
(119.3%)
184.0
(113.6%)
592.0
49.3%
732.0
45.0%
415.0
(94.7%)
187.0
108.1%
629.0
52.5%
664.0
94.6%
189.0
(32.4%)
265.0
91.7%
% margin
(2,909.0)
(23.1%)
(256.0)
(1.9%)
(863.0)
(7.7%)
(400.0)
(4.3%)
279.0
2.4%
250.0
1.9%
(1,125.0)
(10.8%)
(170.0)
(1.8%)
429.0
3.5%
(123.0)
(1.0%)
(651.0)
(6.2%)
60.0
0.5%
EPS(16.01)(1.40)(4.73)(2.19)1.181.22(6.07)(0.91)2.30(0.57)(3.65)0.26
Diluted EPS(16.01)(1.40)(4.73)(2.19)1.161.20(6.07)(0.91)2.26(0.57)(3.65)0.26
% margin
(1,721.0)
(13.7%)
891.0
6.8%
443.0
4.0%
556.0
6.0%
1,952.0
16.8%
2,358.0
17.6%
275.0
2.6%
826.0
8.9%
1,863.0
15.3%
1,319.0
10.6%
48.0
0.5%
1,519.0
12.8%