ABEV Rating

ABEV Intrinsic Value

Key Highlights:
As of Mar 18, 2025 ABEV Relative Value is $2.5, which is undervalued by 7.7%, compared to current share price of $2.4.
As of Mar 18, 2025 ABEV DCF Value is $2.9, which is undervalued by 22.3%, compared to current share price of $2.4.
Methodology
Price per share, $
Current share price
2.4

ABEV Share Price History

1W 7.3%
1M 23.0%
6M 3.5%
YTD (10.6%)
1Y (1.7%)
3Y (3.3%)
5Y 39.1%
10Y (40.7%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ABEV Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
16B
Employees
N/A
Valuation (LTM)
Return on Capital
14.8%
9.5%
21.7%
15.3%
Earnings
May 14, 2025
MISS by (414.1%)
MISS by 0.0%
6 Beat & 4 Miss

ABEV Stock Financials

ABEV Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$16.5B +12.2% YoY

Operating Income

$4.0B +15.8% YoY

Net Income

$2.7B -0.4% YoY

ABEV Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$4,816.0M +5.6% YoY

Capital Expenditure (CAPEX)

($876.3M) -20.9% YoY

Free Cash Flow (FCF)

$3,939.6M +14.1% YoY

ABEV Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$16.5B 12.2% YoY
$8,458.2M 13.3% YoY
51.2% margin
Cost of revenue
$8,048.1M 11.0% YoY
Operating income
$4,023.0M 15.8% YoY
24.4% margin
Other: $427.1M
Operating expenses
$4,435.3M 11.2% YoY
Pre-tax income
$3,595.9M 29.6% YoY
21.8% margin
Net income
$2,664.1M (0.4%) YoY
16.1% margin
Income tax
$856.3M
23.8% tax rate
SG&A
$4,890.9M 13.1% YoY
29.6% of revenue

ABEV Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$26.2B
Current assets ($8,735.3M, 33.3% of total)
$4,812.8M (18.4%)
$1,011.3M (3.9%)
Other current assets
$2,911.2M (11.1%)
Non-current assets ($17.5B, 66.7% of total)
$2,021.2M (7.7%)
Other non-current assets
$10.5B (40.0%)
Financial position
($4,255.9M)
$4,812.8M$556.9M
Cash & Short-term Investments
Total Debt

ABEV Stock Ratios

ABEV Earnings Surprises

Crunching data... Almost there!

ABEV Dividends

ABEV Dividend Yield

Crunching data... Almost there!

ABEV Dividend Per Share

Competing with ABEV

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$36.6B
6.9
$2.8
17.2% undervalued
(1.7%)
R$89.5B
R$21.3B
11.8%
23.9%
51.2%
21.7%
3.5%
$178.5B
4.7
$30.6
69.2% overvalued
(19.6%)
MX$737.3B
MX$12.3B
(2.1%)
1.7%
41.5%
10.0%
67.3%
$127.7B
6.6
$74.4
17.1% undervalued
6.9%
$74.8B
$10.4B
26.0%
13.8%
55.3%
18.8%
79.5%
$23.0B
5.8
$72.5
52.0% undervalued
(18.1%)
$85.5B
$1,219.0M
(9.0%)
1.4%
6.8%
7.7%
45.3%
$12.7B
5.5
$46.6
111.4% undervalued
8.6%
$79.9B
$907.8M
1.0%
1.1%
27.8%
8.0%
422.2%
$12.1B
5.8
$54.2
8.0% overvalued
(9.9%)
$11.6B
$1,236.2M
(0.6%)
10.6%
38.4%
9.2%
46.0%
$2,771.3M
5.2
$35.1
132.7% undervalued
28.9%
CLP 2,509.1B
CLP 108.0B
(9.1%)
4.3%
44.4%
11.4%
92.5%
$2,581.6M
5.6
$191.0
13.9% overvalued
(23.6%)
$2,039.9M
$172.6M
1.6%
8.5%
43.8%
5.8%
3.9%
$1,637.6M
7.0
$19.3
7.1% undervalued
(17.0%)
R$3,185.2M
R$887.9M
16.7%
27.9%
61.6%
13.0%
75.2%
$225.8M
4.9
$9.3
10.0% undervalued
(18.0%)
$305.5M
$23.8M
(19.4%)
7.8%
10.0%
(0.1%)
680.6%
$13.9M
4.7
$4.8
441.8% undervalued
(43.1%)
CN¥250.8M
CN¥0.0
15.8%
0.0%
51.8%
(12.8%)
59.9%

FAQ

What is Ambev S.A. (ABEV) stock rating?

As of today, Ambev S.A. has a stock rating of 7 (out of 10), which is considered Good.

is Ambev S.A. (ABEV) a good stock to buy?

As of today, Ambev S.A. has a Good stock rating, which is 17.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.