ALB
Albemarle Corporation (ALB)
Last Price$72.7(4.9%)
Market Cap$8,579.9M
$5,377.5M
-44.1% YoY
($1,221.1M)
N/A
$2,323.9M
Net Debt to FCF - (2.4x)
($983.7M)
(18.3% margin)

ALB Income Statement

ALB Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,377.5M (44.1%) YoY
$62.5M (94.7%) YoY
1.2% margin
Cost of revenue
$5,315.0M (37.0%) YoY
Operating expenses
$1,839.1M 96.9% YoY
Net income
$1,316.1M 0.0% YoY
(24.5%) margin
Other: $181.8M
R&D
$86.7M 1.2% YoY
1.6% of revenue
SG&A
$618.0M (32.8%) YoY
11.5% of revenue

ALB Income statement key metrics

Annual
Quarterly
LTM

Revenue

$5,377.5M -44.1% YoY

Operating Income

($1,776.5M) N/A

Net Income

($1,316.1M) N/A

ALB Balance Sheet

ALB Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$16.6B
Current assets ($81.9M, 0.5% of total)
Other current assets
$81.9M (0.5%)
Non-current assets ($16.5B, 99.5% of total)
$1,117.7M (6.7%)
$230.8M (1.4%)
Other non-current assets
$5,728.9M (34.5%)
Financial position
$2,253.3M
$0.0$2,253.3M
Cash & Short-term Investments
Total Debt

ALB Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$16.6B -9.1% YoY

Liabilities

$6,410.0M -25.5% YoY

Shareholder's Equity

$10.2B +5.5% YoY

ALB Cash Flow Statement

ALB Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$889.9M$702.1M($1,574.4M)$1,241.7M($67.0M)$1,192.2M

ALB Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$702.1M -47.0% YoY

Capital Expenditure (CAPEX)

($1,685.8M) -21.6% YoY

Free Cash Flow (FCF)

($983.7M) +19.4% YoY

ALB Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
2,107.5
39.2%
2,368.5
12.4%
2,336.2
(1.4%)
2,467.1
5.6%
2,005.4
(18.7%)
2,362.8
17.8%
2,869.0
21.4%
2,745.4
(4.3%)
2,616.4
(4.7%)
2,445.5
(6.5%)
3,651.3
49.3%
2,677.2
(26.7%)
3,072.0
14.7%
3,375.0
9.9%
3,589.4
6.4%
3,128.9
(12.8%)
3,328.0
6.4%
7,320.1
120.0%
9,617.2
31.4%
5,377.5
(44.1%)
Cost of Goods Sold (COGS)1,684.11,817.71,713.71,859.41,521.51,616.81,891.91,835.41,755.01,674.72,454.51,706.61,962.02,157.72,331.62,134.12,330.04,245.58,431.35,315.0
% margin
423.4
20.1%
550.8
23.3%
622.5
26.6%
607.7
24.6%
483.9
24.1%
745.9
31.6%
977.1
34.1%
910.0
33.1%
861.4
32.9%
770.8
31.5%
1,196.9
32.8%
970.6
36.3%
1,110.0
36.1%
1,217.3
36.1%
1,257.8
35.0%
994.9
31.8%
998.0
30.0%
3,074.6
42.0%
1,185.9
12.3%
62.5
1.2%
Operating Expenses259.5284.2307.7361.0285.9324.1389.2392.1245.1443.4615.1460.9522.2516.1591.7489.0495.5596.1934.01,839.1
Research & Development Expenses (R&D)41.746.362.767.360.958.477.178.982.288.3102.980.584.370.158.359.254.072.085.786.7
Selling, General & Administrative Expenses (SG&A)219.7237.9245.0255.1225.0265.7312.1313.2162.9355.1512.3380.5437.9446.1533.4429.8441.5524.1919.5618.0
142.5
6.8%
145.2
6.1%
284.8
12.2%
220.9
9.0%
186.3
9.3%
414.8
17.6%
587.8
20.5%
406.2
14.8%
582.9
22.3%
271.3
11.1%
442.4
12.1%
574.6
21.5%
587.7
19.1%
911.5
27.0%
666.1
18.6%
505.8
16.2%
(100.9)
(3.0%)
2,470.1
33.7%
251.9
2.6%
(1,776.5)
(33.0%)
Interest Income0.00.00.00.20.00.00.00.00.00.00.00.00.00.052.973.132.5103.80.00.0
Interest Expense0.00.00.038.224.625.537.632.831.641.4132.765.2115.452.457.773.161.5123.0116.1165.6
Pre-tax Income149.9133.4277.8183.3160.3392.1550.6374.6544.4213.2358.2515.3446.8794.7563.0373.5133.62,433.4246.7(1,763.8)
% effective tax rate
27.6
18.4%
2.2
1.6%
55.1
19.8%
(6.5)
(3.6%)
(7.0)
(4.4%)
92.7
23.6%
(130.0)
(23.6%)
82.5
22.0%
136.3
25.0%
18.5
8.7%
29.1
8.1%
96.3
18.7%
431.8
96.6%
144.8
18.2%
88.2
15.7%
54.4
14.6%
29.4
22.0%
390.6
16.1%
430.3
174.4%
87.1
(4.9%)
% margin
114.9
5.5%
143.0
6.0%
229.7
9.8%
194.2
7.9%
178.4
8.9%
323.7
13.7%
436.3
15.2%
311.5
11.3%
413.2
15.8%
133.3
5.5%
334.9
9.2%
643.7
24.0%
54.9
1.8%
693.6
20.6%
533.2
14.9%
375.8
12.0%
123.7
3.7%
2,042.9
27.9%
1,573.5
16.4%
(1,316.1)
(24.5%)
EPS1.241.512.412.131.953.544.823.494.931.693.015.730.496.405.033.531.0717.4413.41(11.20)
Diluted EPS1.201.472.362.101.943.514.773.474.901.693.005.680.496.345.023.521.0617.3413.36(11.20)
% margin
281.3
13.3%
468.9
19.8%
420.4
18.0%
333.2
13.5%
285.4
14.2%
513.2
21.7%
685.0
23.9%
506.4
18.4%
683.4
26.1%
358.1
14.6%
652.5
17.9%
806.6
30.1%
843.5
27.5%
950.4
28.2%
943.3
26.3%
678.6
21.7%
875.1
26.3%
2,867.5
39.2%
792.8
8.2%
(1,009.6)
(18.8%)