Last Price$183.70.3%
Market Cap$2,200.1M
$1,628.5M
-3.6% YoY
$115.9M
-14.9% YoY
($182.3M)
Net Debt to FCF - (1.0x)
$184.6M
11.3% margin
ALG Income Statement
ALG Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,628.5M (3.6%) YoY
Cost of revenue
$1,216.0M (1.6%) YoY
Pre-tax income
$149.6M (14.6%) YoY
9.2% margin
ALG Income statement key metrics
Annual
Quarterly
LTM
ALG Balance Sheet
ALG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,450.3M
Current assets ($857.5M, 59.1% of total)
$197.3M (13.6%)
$305.6M (21.1%)
Other current assets
$354.7M (24.5%)
Non-current assets ($592.8M, 40.9% of total)
$0.0 (0.0%)
$211.3M (14.6%)
$151.4M (10.4%)
Other non-current assets
$230.2M (15.9%)
Financial position
$23.2M
Cash & Short-term
Investments
Total Debt
ALG Balance Sheet Metrics
Annual
Quarterly
LTM
ALG Cash Flow Statement
ALG Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$145.4M Net Change in Cash
ALG Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$209.8M +59.9% YoY
Capital Expenditure (CAPEX)
($25.0M) -33.2% YoY
Free Cash Flow (FCF)
$184.8M +97.6% YoY
ALG Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 368.1 7.6% | 456.5 24.0% | 504.4 10.5% | 557.1 10.5% | 446.5 (19.9%) | 524.5 17.5% | 603.6 15.1% | 628.4 4.1% | 676.8 7.7% | 839.1 24.0% | 879.6 4.8% | 844.7 (4.0%) | 912.4 8.0% | 1,008.8 10.6% | 1,119.1 10.9% | 1,163.5 4.0% | 1,334.2 14.7% | 1,513.6 13.4% | 1,689.7 11.6% | 1,628.5 (3.6%) |
| Cost of Goods Sold (COGS) | 289.4 | 366.6 | 406.7 | 447.7 | 351.9 | 407.6 | 468.5 | 484.9 | 518.3 | 649.8 | 677.1 | 639.6 | 677.7 | 752.7 | 845.9 | 871.4 | 999.7 | 1,137.1 | 1,236.0 | 1,216.0 |
% margin | 78.8 21.4% | 89.9 19.7% | 97.7 19.4% | 109.4 19.6% | 94.6 21.2% | 116.9 22.3% | 135.1 22.4% | 143.5 22.8% | 158.5 23.4% | 189.2 22.6% | 202.4 23.0% | 205.1 24.3% | 234.7 25.7% | 256.1 25.4% | 273.2 24.4% | 292.1 25.1% | 334.5 25.1% | 376.5 24.9% | 453.6 26.8% | 412.5 25.3% |
| Operating Expenses | 59.9 | 66.9 | 73.9 | 88.1 | 62.0 | 86.0 | 84.6 | 97.5 | 107.8 | 126.6 | 135.9 | 137.5 | 146.0 | 155.0 | 178.6 | 198.9 | 217.6 | 227.9 | 255.7 | 247.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 7.2 | 8.4 | 8.6 | 8.8 | 9.8 | 10.4 | 12.0 | 10.1 | 11.7 | 14.3 | 13.4 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 59.9 | 66.9 | 73.9 | 83.1 | 76.1 | 86.0 | 92.3 | 97.5 | 107.8 | 126.6 | 135.9 | 137.5 | 146.0 | 155.0 | 172.9 | 184.2 | 202.9 | 212.6 | 240.2 | 231.5 |
% margin | 18.4 5.0% | 23.0 5.0% | 23.8 4.7% | 21.3 3.8% | 32.0 7.2% | 30.9 5.9% | 48.6 8.0% | 45.3 7.2% | 50.7 7.5% | 62.7 7.5% | 66.5 7.6% | 67.6 8.0% | 88.7 9.7% | 101.1 10.0% | 94.6 8.5% | 93.2 8.0% | 116.9 8.8% | 148.6 9.8% | 198.0 11.7% | 164.8 10.1% |
| Interest Income | 0.8 | 0.8 | 1.7 | 1.8 | 0.7 | 1.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 1.2 | 1.4 | 1.1 | 0.8 | 1.5 | 2.6 |
| Interest Expense | 3.0 | 6.9 | 8.3 | 7.5 | 4.8 | 3.7 | 2.4 | 1.6 | 1.2 | 4.0 | 6.7 | 5.9 | 4.8 | 5.5 | 10.7 | 15.8 | 10.5 | 14.4 | 26.1 | 20.5 |
| Pre-tax Income | 16.7 | 17.0 | 18.0 | 17.2 | 28.6 | 29.0 | 47.3 | 43.4 | 51.4 | 60.6 | 66.9 | 62.2 | 82.4 | 94.5 | 84.3 | 78.1 | 109.5 | 134.3 | 175.1 | 149.6 |
% effective tax rate | 5.4 32.5% | 5.5 32.3% | 5.7 31.4% | 6.2 36.1% | 11.5 40.3% | 7.9 27.3% | 15.2 32.1% | 14.5 33.5% | 15.3 29.8% | 19.5 32.1% | 23.7 35.4% | 22.1 35.6% | 38.1 46.2% | 21.0 22.3% | 21.4 25.4% | 21.5 27.5% | 29.3 26.7% | 32.4 24.1% | 39.0 22.2% | 33.7 22.5% |
% margin | 11.3 3.1% | 11.5 2.5% | 12.4 2.5% | 11.0 2.0% | 17.1 3.8% | 21.1 4.0% | 32.1 5.3% | 28.9 4.6% | 36.1 5.3% | 41.2 4.9% | 43.2 4.9% | 40.0 4.7% | 44.3 4.9% | 73.5 7.3% | 62.9 5.6% | 57.8 5.0% | 80.2 6.0% | 101.9 6.7% | 136.2 8.1% | 115.9 7.1% |
| EPS | 1.16 | 1.18 | 1.26 | 1.12 | 1.65 | 1.79 | 2.71 | 2.43 | 3.00 | 3.47 | 3.81 | 3.50 | 3.84 | 6.30 | 5.36 | 4.91 | 6.78 | 8.58 | 11.42 | 9.69 |
| Diluted EPS | 1.14 | 1.16 | 1.24 | 1.11 | 1.65 | 1.78 | 2.68 | 2.40 | 2.96 | 3.42 | 3.76 | 3.46 | 3.79 | 6.25 | 5.33 | 4.88 | 6.75 | 8.54 | 11.36 | 9.63 |
% margin | 26.2 7.1% | 32.2 7.1% | 32.9 6.5% | 34.0 6.1% | 42.2 9.4% | 43.6 8.3% | 60.1 10.0% | 55.0 8.8% | 59.6 8.8% | 77.3 9.2% | 91.4 10.4% | 88.4 10.5% | 109.2 12.0% | 124.2 12.3% | 126.8 11.3% | 143.4 12.3% | 161.4 12.1% | 195.3 12.9% | 249.2 14.7% | 223.3 13.7% |
FAQ
What is the Alamo Group Inc. (ALG) revenue?
The Alamo Group Inc. (ALG) revenue is $1,628.5M, reflecting a year-over-year (YoY) growth of -3.6% YoY.
What is the Alamo Group Inc. (ALG) Net Income?
The Alamo Group Inc. (ALG) Net Income is $115.9M, showcasing a YoY growth of -14.9% YoY.
What is Alamo Group Inc. (ALG) net debt?
What is the Alamo Group Inc. (ALG) Free Cash Flow (FCF)?
The Alamo Group Inc. (ALG) Free Cash Flow (FCF) stands at $184.8M, accounting for a 11.3% margin.