Last Price$175.1(6.4%)
Market Cap$13.6B
$3,999.0M
+3.5% YoY
$421.4M
-5.3% YoY
($955.7M)
Net Debt to FCF - (1.5x)
$622.7M
15.6% margin
ALGN Income Statement
ALGN Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$3,862.3M 3.4% YoY
Cost of revenue
$1,155.4M 5.0% YoY
Pre-tax income
$641.2M 7.0% YoY
16.6% margin
ALGN Income statement key metrics
Annual
Quarterly
LTM
ALGN Balance Sheet
ALGN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$6,083.9M
Current assets ($2,446.6M, 40.2% of total)
$972.7M (16.0%)
$903.4M (14.8%)
Other current assets
$570.5M (9.4%)
Non-current assets ($3,637.3M, 59.8% of total)
$8,022.0K (0.1%)
$1,408.9M (23.2%)
$82.1M (1.3%)
Other non-current assets
$2,138.3M (35.1%)
Financial position
($846.1M)
Cash & Short-term
Investments
Total Debt
ALGN Balance Sheet Metrics
Annual
Quarterly
LTM
ALGN Cash Flow Statement
ALGN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($3,836.0K) Net Change in Cash
ALGN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$785.8M +38.2% YoY
Capital Expenditure (CAPEX)
($177.7M) -39.1% YoY
Free Cash Flow (FCF)
$608.1M +119.6% YoY
ALGN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 172.8 0.0% | 207.1 19.8% | 206.4 (0.4%) | 284.3 37.8% | 304.0 6.9% | 312.3 2.7% | 387.1 23.9% | 479.7 23.9% | 560.0 16.7% | 660.2 17.9% | 761.7 15.4% | 845.5 11.0% | 1,079.9 27.7% | 1,473.4 36.4% | 1,966.5 33.5% | 2,406.8 22.4% | 2,471.9 2.7% | 3,952.6 59.9% | 3,734.6 (5.5%) | 3,862.3 3.4% |
| Cost of Goods Sold (COGS) | 57.5 | 63.8 | 64.8 | 75.0 | 78.9 | 78.8 | 83.7 | 118.5 | 143.7 | 162.1 | 183.2 | 205.4 | 264.6 | 356.5 | 518.6 | 662.9 | 708.7 | 1,017.2 | 1,100.9 | 1,155.4 |
% margin | 115.3 66.7% | 143.3 69.2% | 141.6 68.6% | 209.3 73.6% | 225.1 74.1% | 233.5 74.8% | 303.4 78.4% | 361.3 75.3% | 416.4 74.3% | 498.1 75.4% | 578.4 75.9% | 640.1 75.7% | 815.3 75.5% | 1,116.9 75.8% | 1,447.9 73.6% | 1,743.9 72.5% | 1,763.2 71.3% | 2,935.4 74.3% | 2,633.8 70.5% | 2,706.9 70.1% |
| Operating Expenses | 105.5 | 140.9 | 179.1 | 175.4 | 203.4 | 266.2 | 204.8 | 270.9 | 294.2 | 336.9 | 384.9 | 451.5 | 566.4 | 763.3 | 981.3 | 1,229.4 | 1,376.1 | 1,959.0 | 1,979.7 | 2,063.5 |
| Research & Development Expenses (R&D) | 15.8 | 18.6 | 18.5 | 25.7 | 26.2 | 22.3 | 26.0 | 37.2 | 42.9 | 44.1 | 52.8 | 61.2 | 75.7 | 97.6 | 128.9 | 157.4 | 175.3 | 250.3 | 305.3 | 346.8 |
| Selling, General & Administrative Expenses (SG&A) | 89.8 | 122.3 | 160.6 | 151.5 | 177.2 | 174.3 | 178.8 | 231.3 | 247.9 | 292.8 | 332.1 | 390.2 | 490.7 | 665.8 | 852.4 | 1,072.1 | 1,200.8 | 1,708.6 | 1,674.5 | 1,703.4 |
% margin | 9.8 5.7% | 2.4 1.2% | (37.5) (18.2%) | 33.9 11.9% | 15.5 5.1% | (34.0) (10.9%) | 102.7 26.5% | 90.4 18.8% | 85.6 15.3% | 94.2 14.3% | 193.6 25.4% | 188.6 22.3% | 248.9 23.1% | 353.6 24.0% | 466.6 23.7% | 407.5 16.9% | 293.6 11.9% | 976.4 24.7% | 642.6 17.2% | 643.3 16.7% |
| Interest Income | 0.7 | 1.9 | 3.2 | 4.2 | 3.1 | 0.6 | 0.6 | 0.6 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 12.5 | 3.1 | 3.1 | 5.4 | 17.3 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | 0.0 | 0.0 | 0.0 | 36.0 | 5.4 | 0.0 |
| Pre-tax Income | 9.8 | 2.7 | (34.1) | 37.0 | 17.1 | (33.9) | 102.0 | 89.9 | 84.3 | 93.1 | 190.4 | 186.1 | 242.6 | 364.8 | 466.7 | 562.7 | 378.9 | 1,012.4 | 599.1 | 641.2 |
% effective tax rate | 1.0 10.2% | 1.3 48.2% | 0.8 (2.4%) | 1.2 3.3% | (62.9) (368.4%) | (2.6) 7.7% | 27.8 27.2% | 23.2 25.8% | 25.6 30.4% | 28.8 31.0% | 44.5 23.4% | 42.1 22.6% | 51.2 21.1% | 130.2 35.7% | 57.7 12.4% | 112.3 20.0% | (1,396.9) (368.6%) | 240.4 23.7% | 237.5 39.6% | 196.2 30.6% |
% margin | 8.8 5.1% | 1.4 0.7% | (35.0) (16.9%) | 35.7 12.6% | 80.0 26.3% | (31.3) (10.0%) | 74.3 19.2% | 66.7 13.9% | 58.7 10.5% | 64.3 9.7% | 145.8 19.1% | 144.0 17.0% | 189.7 17.6% | 231.4 15.7% | 400.2 20.4% | 442.8 18.4% | 1,775.9 71.8% | 772.0 19.5% | 361.6 9.7% | 445.1 11.5% |
| EPS | 0.15 | 0.02 | (0.55) | 0.53 | 1.20 | (0.45) | 0.98 | 0.86 | 0.73 | 0.80 | 1.81 | 1.80 | 2.38 | 2.89 | 5.00 | 5.57 | 22.55 | 9.78 | 4.62 | 5.82 |
| Diluted EPS | 0.14 | 0.02 | (0.55) | 0.50 | 1.18 | (0.45) | 0.95 | 0.83 | 0.71 | 0.78 | 1.77 | 1.77 | 2.33 | 2.83 | 4.92 | 5.53 | 22.41 | 9.69 | 4.61 | 5.81 |
% margin | 9.8 5.7% | 12.9 6.2% | (23.6) (11.4%) | 47.2 16.6% | 29.9 9.8% | (20.8) (6.7%) | 116.2 30.0% | 90.4 18.8% | 102.1 18.2% | 178.1 27.0% | 211.4 27.8% | 206.6 24.4% | 272.9 25.3% | 391.4 26.6% | 521.3 26.5% | 666.0 27.7% | 387.2 15.7% | 976.4 24.7% | 755.4 20.2% | 799.0 20.7% |
FAQ
What is the Align Technology, Inc. (ALGN) revenue?
The Align Technology, Inc. (ALGN) revenue is $3,862.3M, reflecting a year-over-year (YoY) growth of +3.4% YoY.
What is the Align Technology, Inc. (ALGN) Net Income?
The Align Technology, Inc. (ALGN) Net Income is $445.1M, showcasing a YoY growth of +23.1% YoY.
What is Align Technology, Inc. (ALGN) net debt?
What is the Align Technology, Inc. (ALGN) Free Cash Flow (FCF)?
The Align Technology, Inc. (ALGN) Free Cash Flow (FCF) stands at $608.1M, accounting for a 15.7% margin.