ALHC
Alignment Healthcare, Inc. (ALHC)
Last Price$15.5(1.1%)
Market Cap$3,104.9M
$2,703.6M
+48.3% YoY
($128.0M)
-13.6% YoY
($425.0M)
Net Debt to FCF - 63.9x
($6,648.0K)
(0.2% margin)

ALHC Income Statement

ALHC Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,823.6M 27.2% YoY
$201.0M 9.1% YoY
11.0% margin
Cost of revenue
$1,622.6M 29.8% YoY
Operating expenses
$328.8M 5.1% YoY
Net income
$148.0M (1.1%) YoY
(8.1%) margin
Other: $126.6M
SG&A
$307.4M 4.0% YoY
16.9% of revenue

ALHC Income statement key metrics

Annual
Quarterly
LTM

Revenue

$1,823.6M +27.2% YoY

Operating Income

($127.8M) -0.6% YoY

Net Income

($148.0M) -1.1% YoY

ALHC Balance Sheet

ALHC Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$591.9M
Current assets ($483.5M, 81.7% of total)
$318.8M (53.9%)
$119.7M (20.2%)
Other current assets
$45.0M (7.6%)
Non-current assets ($108.3M, 18.3% of total)
$5,252.0K (0.9%)
Other non-current assets
$41.2M (7.0%)
Financial position
($148.0M)
$318.8M$170.8M
Cash & Short-term Investments
Total Debt

ALHC Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$591.9M -6.6% YoY

Liabilities

$433.8M +9.9% YoY

Shareholder's Equity

$158.1M -33.9% YoY

ALHC Cash Flow Statement

ALHC Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$411.3M($59.2M)($147.3M)$105.0K$0.0$205.0M

ALHC Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($59.2M) +30.3% YoY

Capital Expenditure (CAPEX)

($36.0M) +51.4% YoY

Free Cash Flow (FCF)

($95.2M) +37.5% YoY

ALHC Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
757.0
0.0%
959.2
26.7%
1,167.8
21.7%
1,434.2
22.8%
1,823.6
27.2%
Cost of Goods Sold (COGS)661.4793.01,039.01,249.91,622.6
% margin
95.6
12.6%
166.2
17.3%
128.7
11.0%
184.3
12.8%
201.0
11.0%
Operating Expenses125.1171.5306.8312.9328.8
Research & Development Expenses (R&D)0.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)110.1156.4291.0295.6307.4
(29.5)
(3.9%)
(6.0)
(0.6%)
(178.1)
(15.2%)
(128.6)
(9.0%)
(127.8)
(7.0%)
Interest Income14.916.917.418.30.0
Interest Expense14.916.917.418.321.2
Pre-tax Income(44.7)(22.9)(195.3)(149.3)(148.2)
% effective tax rate
14.5
(32.5%)
16.2
(70.7%)
17.7
(9.0%)
0.3
(0.2%)
(0.0)
0.0%
% margin
(59.3)
(7.8%)
(39.1)
(4.1%)
(213.0)
(18.2%)
(149.6)
(10.4%)
(148.0)
(8.1%)
EPS(0.32)(0.21)(1.24)(0.83)(0.79)
Diluted EPS(0.32)(0.21)(1.24)(0.83)(0.79)
% margin
(13.3)
(1.8%)
9.5
1.0%
(161.8)
(13.9%)
(113.5)
(7.9%)
(105.3)
(5.8%)