AMAT
Applied Materials, Inc. (AMAT)
Last Price$152.1(3.8%)
Market Cap$127.9B
$27.6B
+4.3% YoY
$6,343.0M
-11.4% YoY
($1,953.0M)
Net Debt to FCF - (0.3x)
$5,935.0M
21.5% margin

AMAT Income Statement

AMAT Income Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
$27.2B 2.5% YoY
$12.9B 4.1% YoY
47.5% margin
Cost of revenue
$14.3B 1.0% YoY
Operating income
$7,867.0M 2.8% YoY
28.9% margin
Other: $532.0M
Net interest: $247.0M
Operating expenses
$5,030.0M 6.3% YoY
Pre-tax income
$8,152.0M 5.7% YoY
30.0% margin
Net income
$7,177.0M 4.7% YoY
26.4% margin
Income tax
$975.0M
12.0% tax rate
R&D
$3,233.0M 4.2% YoY
11.9% of revenue
SG&A
$1,797.0M 10.4% YoY
6.6% of revenue

AMAT Income statement key metrics

Annual
Quarterly
LTM

Revenue

$27.2B +2.5% YoY

Operating Income

$7.9B +2.8% YoY

Net Income

$7.2B +4.7% YoY

AMAT Balance Sheet

AMAT Balance Sheet Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Assets
Liabilities
Total assets
$34.4B
Current assets ($21.2B, 61.7% of total)
$9,471.0M (27.5%)
$5,234.0M (15.2%)
Other current assets
$6,515.0M (18.9%)
Non-current assets ($13.2B, 38.3% of total)
$2,787.0M (8.1%)
$249.0M (0.7%)
Other non-current assets
$6,814.0M (19.8%)
Financial position
($3,212.0M)
$9,471.0M$6,259.0M
Cash & Short-term Investments
Total Debt

AMAT Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$34.4B +12.0% YoY

Liabilities

$15.4B +7.1% YoY

Shareholder's Equity

$19.0B +16.2% YoY

AMAT Cash Flow Statement

AMAT Cash Flow Statement Overview

Annual
Quarterly
LTM
Oct'15
Oct'16
Oct'17
Oct'18
Oct'19
Oct'20
Oct'21
Oct'22
Oct'23
Oct'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$6,233.0M$8,677.0M($2,327.0M)($4,470.0M)$0.0$8,113.0M

AMAT Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$8,677.0M -0.3% YoY

Capital Expenditure (CAPEX)

($1,190.0M) +7.6% YoY

Free Cash Flow (FCF)

$7,487.0M -1.4% YoY

AMAT Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Oct'05Oct'06Oct'07Oct'08Oct'09Oct'10Oct'11Oct'12Oct'13Oct'14Oct'15Oct'16Oct'17Oct'18Oct'19Oct'20Oct'21Oct'22Oct'23Oct'24
% growth
6,991.8
(12.7%)
9,167.0
31.1%
9,734.9
6.2%
8,129.2
(16.5%)
5,013.6
(38.3%)
9,548.7
90.5%
10,517.0
10.1%
8,719.0
(17.1%)
7,509.0
(13.9%)
9,072.0
20.8%
9,659.0
6.5%
10,825.0
12.1%
14,537.0
34.3%
17,253.0
18.7%
14,608.0
(15.3%)
17,202.0
17.8%
23,063.0
34.1%
25,785.0
11.8%
26,517.0
2.8%
27,176.0
2.5%
Cost of Goods Sold (COGS)3,905.94,875.25,242.44,686.43,582.85,833.76,157.05,406.04,518.05,229.05,707.06,314.08,005.09,436.08,222.09,510.012,149.013,792.014,133.014,279.0
% margin
3,085.9
44.1%
4,291.8
46.8%
4,492.4
46.1%
3,442.8
42.4%
1,430.8
28.5%
3,715.0
38.9%
4,360.0
41.5%
3,313.0
38.0%
2,991.0
39.8%
3,843.0
42.4%
3,952.0
40.9%
4,511.0
41.7%
6,532.0
44.9%
7,817.0
45.3%
6,386.0
43.7%
7,692.0
44.7%
10,914.0
47.3%
11,993.0
46.5%
12,384.0
46.7%
12,897.0
47.5%
Operating Expenses1,637.92,631.72,094.52,069.31,668.62,085.41,992.02,313.02,218.02,318.02,348.02,359.02,664.03,021.03,036.03,327.03,714.04,209.04,730.05,030.0
Research & Development Expenses (R&D)940.51,152.31,142.11,104.1934.11,143.51,118.01,237.01,320.01,428.01,451.01,540.01,774.02,019.02,054.02,234.02,485.02,771.03,102.03,233.0
Selling, General & Administrative Expenses (SG&A)697.4906.7952.4965.2734.5941.8901.01,076.0898.0890.0897.0819.0890.01,002.0982.01,093.01,229.01,438.01,628.01,797.0
1,448.0
20.7%
1,448.0
15.8%
2,371.5
24.4%
1,333.6
16.4%
(393.6)
(7.9%)
1,383.7
14.5%
2,398.0
22.8%
411.0
4.7%
432.0
5.8%
1,520.0
16.8%
1,693.0
17.5%
2,152.0
19.9%
3,868.0
26.6%
4,796.0
27.8%
3,350.0
22.9%
4,365.0
25.4%
6,889.0
29.9%
7,788.0
30.2%
7,654.0
28.9%
7,867.0
28.9%
Interest Income0.00.0136.1109.348.637.442.017.019.023.08.016.061.0132.0156.041.0118.039.0300.00.0
Interest Expense0.00.038.620.521.321.559.095.095.095.0103.0155.0198.0234.0237.0240.0236.0228.0238.0247.0
Pre-tax Income1,581.62,167.02,439.71,408.7(485.8)1,387.02,378.0316.0350.01,448.01,598.02,013.03,731.04,694.03,269.04,166.06,771.07,599.07,716.08,152.0
% effective tax rate
371.7
23.5%
650.3
30.0%
729.5
29.9%
448.0
31.8%
(180.5)
37.2%
449.1
32.4%
452.0
19.0%
207.0
65.5%
94.0
26.9%
342.0
23.6%
221.0
13.8%
292.0
14.5%
297.0
8.0%
1,381.0
29.4%
563.0
17.2%
547.0
13.1%
883.0
13.0%
1,074.0
14.1%
860.0
11.1%
975.0
12.0%
% margin
1,209.9
17.3%
1,516.7
16.5%
1,710.2
17.6%
960.7
11.8%
(305.3)
(6.1%)
937.9
9.8%
1,926.0
18.3%
109.0
1.3%
256.0
3.4%
1,106.0
12.2%
1,377.0
14.3%
1,721.0
15.9%
3,434.0
23.6%
3,313.0
19.2%
2,706.0
18.5%
3,619.0
21.0%
5,888.0
25.5%
6,525.0
25.3%
6,856.0
25.9%
7,177.0
26.4%
EPS0.750.981.220.71(0.23)0.701.460.090.210.911.131.563.203.272.893.956.477.498.168.68
Diluted EPS0.730.971.200.70(0.23)0.701.450.090.210.901.121.543.173.232.863.926.417.448.118.61
% margin
1,748.5
25.0%
2,473.5
27.0%
2,746.6
28.2%
1,749.3
21.5%
(173.3)
(3.5%)
1,713.0
17.9%
2,683.0
25.5%
1,516.0
17.4%
1,193.0
15.9%
1,939.0
21.4%
2,074.0
21.5%
2,539.0
23.5%
4,343.0
29.9%
4,953.0
28.7%
3,735.0
25.6%
4,844.0
28.2%
7,594.0
32.9%
8,228.0
31.9%
8,169.0
30.8%
8,259.0
30.4%