Last Price$184.0(0.1%)
Market Cap$42.7B
$6,941.2M
+5.2% YoY
$1,376.1M
+4.8% YoY
$280.3M
Net Debt to FCF - 0.2x
$1,203.5M
17.3% margin
AME Income Statement
AME Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$6,941.2M 5.2% YoY
Cost of revenue
$4,464.7M 6.0% YoY
Pre-tax income
$1,661.5M 3.4% YoY
23.9% margin
AME Income statement key metrics
Annual
Quarterly
LTM
AME Balance Sheet
AME Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$14.6B
Current assets ($2,603.0M, 17.8% of total)
$374.0M (2.6%)
$948.8M (6.5%)
Other current assets
$1,280.2M (8.7%)
Non-current assets ($12.0B, 82.2% of total)
$0.0 (0.0%)
$1,054.3M (7.2%)
$4,418.0M (30.2%)
Other non-current assets
$6,555.9M (44.8%)
Financial position
$1,705.7M
Cash & Short-term
Investments
Total Debt
AME Balance Sheet Metrics
Annual
Quarterly
LTM
AME Cash Flow Statement
AME Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($35.8M) Net Change in Cash
AME Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,828.8M -26.3% YoY
Capital Expenditure (CAPEX)
($127.1M) -44.7% YoY
Free Cash Flow (FCF)
$1,701.8M -24.7% YoY
AME Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,434.5 16.4% | 1,819.3 26.8% | 2,136.9 17.5% | 2,531.1 18.5% | 2,098.4 (17.1%) | 2,471.0 17.8% | 2,989.9 21.0% | 3,334.2 11.5% | 3,594.1 7.8% | 4,022.0 11.9% | 3,974.3 (1.2%) | 3,840.1 (3.4%) | 4,300.2 12.0% | 4,845.9 12.7% | 5,158.6 6.5% | 4,540.0 (12.0%) | 5,546.5 22.2% | 6,150.5 10.9% | 6,597.0 7.3% | 6,941.2 5.2% |
| Cost of Goods Sold (COGS) | 988.5 | 1,251.9 | 1,444.5 | 1,730.1 | 1,436.0 | 1,646.9 | 1,955.8 | 2,154.1 | 2,323.6 | 2,597.0 | 2,549.3 | 2,575.2 | 2,851.4 | 3,186.3 | 3,370.9 | 2,996.5 | 3,633.9 | 4,005.3 | 4,212.5 | 4,464.7 |
% margin | 445.9 31.1% | 567.4 31.2% | 692.3 32.4% | 801.0 31.6% | 662.4 31.6% | 824.1 33.3% | 1,034.1 34.6% | 1,180.1 35.4% | 1,270.5 35.3% | 1,424.9 35.4% | 1,425.0 35.9% | 1,264.9 32.9% | 1,448.7 33.7% | 1,659.6 34.2% | 1,787.7 34.7% | 1,543.5 34.0% | 1,912.6 34.5% | 2,145.3 34.9% | 2,384.5 36.1% | 2,476.5 35.7% |
| Operating Expenses | 206.5 | 258.4 | 305.8 | 368.4 | 296.4 | 341.9 | 398.2 | 434.2 | 455.4 | 526.4 | 517.3 | 463.0 | 533.6 | 584.0 | 610.3 | 515.6 | 603.9 | 644.6 | 677.0 | 696.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 154.8 | 178.7 | 208.3 | 116.3 | 112.0 | 130.4 | 141.0 | 161.9 | 158.9 | 194.2 | 198.8 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 171.6 | 219.5 | 263.5 | 322.6 | 254.1 | 296.5 | 349.3 | 380.5 | 398.2 | 462.6 | 448.6 | 463.0 | 533.6 | 584.0 | 610.3 | 515.6 | 603.9 | 644.6 | 677.0 | 696.9 |
% margin | 239.4 16.7% | 309.0 17.0% | 386.6 18.1% | 432.7 17.1% | 366.1 17.4% | 482.2 19.5% | 635.9 21.3% | 745.9 22.4% | 815.1 22.7% | 898.6 22.3% | 907.7 22.8% | 801.9 20.9% | 915.1 21.3% | 1,075.5 22.2% | 924.2 17.9% | 1,027.9 22.6% | 1,011.4 18.2% | 1,192.5 19.4% | 1,707.5 25.9% | 1,779.6 25.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 2.7 | 2.0 | 1.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 46.9 | 63.7 | 68.8 | 67.5 | 69.7 | 75.5 | 73.6 | 79.9 | 91.8 | 94.3 | 98.0 | 82.2 | 88.5 | 86.1 | 80.4 | 83.2 | 81.8 | 113.0 |
| Pre-tax Income | 204.2 | 263.7 | 336.4 | 366.2 | 294.6 | 406.3 | 556.6 | 662.5 | 724.8 | 804.8 | 806.4 | 693.1 | 796.7 | 987.7 | 1,069.7 | 1,082.3 | 1,223.2 | 1,428.7 | 1,606.4 | 1,661.5 |
% effective tax rate | 63.6 31.1% | 81.8 31.0% | 108.4 32.2% | 119.3 32.6% | 88.9 30.2% | 122.3 30.1% | 172.2 30.9% | 203.3 30.7% | 207.8 28.7% | 220.4 27.4% | 215.5 26.7% | 180.9 26.1% | 115.3 14.5% | 209.8 21.2% | 208.5 19.5% | 209.9 19.4% | 233.1 19.1% | 269.2 18.8% | 293.2 18.3% | 285.4 17.2% |
% margin | 140.6 9.8% | 181.9 10.0% | 228.0 10.7% | 247.0 9.8% | 205.8 9.8% | 283.9 11.5% | 384.5 12.9% | 459.1 13.8% | 517.0 14.4% | 584.5 14.5% | 590.9 14.9% | 512.2 13.3% | 681.5 15.8% | 777.9 16.1% | 861.3 16.7% | 872.4 19.2% | 990.1 17.9% | 1,159.5 18.9% | 1,313.2 19.9% | 1,376.1 19.8% |
| EPS | 0.58 | 0.77 | 0.96 | 1.04 | 0.86 | 1.19 | 1.60 | 1.90 | 2.12 | 2.39 | 2.46 | 2.20 | 2.96 | 3.37 | 3.78 | 3.80 | 4.29 | 5.04 | 5.70 | 5.95 |
| Diluted EPS | 0.57 | 0.76 | 0.94 | 1.02 | 0.85 | 1.17 | 1.58 | 1.88 | 2.10 | 2.37 | 2.45 | 2.19 | 2.94 | 3.34 | 3.75 | 3.77 | 4.25 | 5.01 | 5.67 | 5.93 |
% margin | 276.5 19.3% | 358.1 19.7% | 442.5 20.7% | 493.1 19.5% | 428.9 20.4% | 546.7 22.1% | 712.9 23.8% | 843.4 25.3% | 933.7 26.0% | 1,023.3 25.4% | 1,093.8 27.5% | 1,007.2 26.2% | 1,068.2 24.8% | 1,269.4 26.2% | 1,411.4 27.4% | 1,283.2 28.3% | 1,600.8 28.9% | 1,820.1 29.6% | 2,025.8 30.7% | 2,157.4 31.1% |
FAQ
What is the AMETEK, Inc. (AME) revenue?
The AMETEK, Inc. (AME) revenue is $6,941.2M, reflecting a year-over-year (YoY) growth of +5.2% YoY.
What is the AMETEK, Inc. (AME) Net Income?
The AMETEK, Inc. (AME) Net Income is $1,376.1M, showcasing a YoY growth of +4.8% YoY.
What is AMETEK, Inc. (AME) net debt?
What is the AMETEK, Inc. (AME) Free Cash Flow (FCF)?
The AMETEK, Inc. (AME) Free Cash Flow (FCF) stands at $1,701.8M, accounting for a 24.5% margin.