AMGN Rating

AMGN Intrinsic Value

Key Highlights:
As of Mar 11, 2025 AMGN Relative Value is $293.1, which is overvalued by 8.1%, compared to current share price of $318.9.
As of Mar 11, 2025 AMGN DCF Value is $606.9, which is undervalued by 90.3%, compared to current share price of $318.9.
Methodology
Price per share, $
Current share price
318.9

AMGN Share Price History

1W 2.1%
1M 8.4%
6M (1.8%)
YTD 11.4%
1Y 19.3%
3Y 53.1%
5Y 87.2%
10Y 178.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

AMGN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$173.1B
Shares Outstanding
543M
Employees
200K
Valuation (LTM)
Return on Capital
51.7%
3.8%
11.9%
9.7%
Earnings

AMGN Stock Financials

AMGN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$33.4B +18.6% YoY

Operating Income

$7.3B -8.1% YoY

Net Income

$4.1B -39.1% YoY

AMGN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$11.5B +35.6% YoY

Capital Expenditure (CAPEX)

($1,096.0M) -1.4% YoY

Free Cash Flow (FCF)

$10.4B +41.2% YoY

AMGN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$33.4B 18.6% YoY
$20.6B 4.0% YoY
61.5% margin
Cost of revenue
$12.9B 52.8% YoY
Operating income
$7,258.0M (8.1%) YoY
21.7% margin
Other: $506.0M
Net interest: $3,155.0M
Operating expenses
$13.3B 12.0% YoY
Pre-tax income
$4,609.0M (41.3%) YoY
13.8% margin
Net income
$4,090.0M (39.1%) YoY
12.2% margin
Income tax
$519.0M
11.3% tax rate
R&D
$5,964.0M 24.7% YoY
17.8% of revenue
SG&A
$7,096.0M 14.8% YoY
21.2% of revenue

AMGN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$91.8B
Current assets ($29.0B, 31.6% of total)
$12.0B (13.0%)
$6,782.0M (7.4%)
Other current assets
$10.3B (11.2%)
Non-current assets ($62.8B, 68.4% of total)
$27.7B (30.2%)
Other non-current assets
$28.6B (31.1%)
Financial position
$48.1B
$12.0B$60.1B
Cash & Short-term Investments
Total Debt

AMGN Stock Ratios

AMGN Earnings Surprises

Crunching data... Almost there!

AMGN Dividends

AMGN Dividend Yield

Crunching data... Almost there!

AMGN Dividend Per Share

Competing with AMGN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$173.1B
5.9
$447.8
40.4% undervalued
19.3%
$33.4B
$10.4B
18.6%
31.1%
61.5%
11.9%
1,022.6%
$743.9B
7.0
$225.3
72.7% overvalued
12.9%
$45.0B
$510.8M
32.0%
1.1%
81.6%
40.7%
235.7%
$398.7B
5.9
$197.1
18.9% undervalued
6.2%
$88.8B
$18.1B
4.3%
20.3%
69.1%
15.7%
51.2%
$375.8B
6.0
$302.4
41.6% undervalued
23.2%
$56.3B
$17.8B
3.7%
31.7%
73.6%
8.3%
1,996.0%
$346.3B
7.1
$72.1
7.7% overvalued
(40.0%)
DKK 290.4B
DKK 70.0B
25.0%
24.1%
84.7%
35.5%
71.6%
$240.8B
7.5
$112.5
18.8% undervalued
(20.7%)
$64.2B
$18.1B
6.7%
28.2%
80.8%
26.5%
80.0%
$232.5B
6.7
$69.5
6.3% overvalued
11.9%
$54.1B
$7,275.0M
18.0%
13.5%
81.1%
15.4%
73.7%
$223.3B
6.6
$149.6
34.3% undervalued
9.8%
$51.1B
$13.8B
0.1%
27.0%
74.7%
17.7%
70.8%
$148.1B
6.0
$25.3
2.7% overvalued
(2.7%)
$63.6B
$9,835.0M
8.8%
15.5%
65.6%
9.0%
71.9%
$146.8B
4.7
$91.4
55.6% undervalued
25.2%
€44.3B
(€504.0M)
(22.5%)
(1.1%)
70.2%
7.4%
23.0%
$143.2B
6.1
$91.1
20.4% overvalued
58.1%
$28.7B
$10.5B
6.0%
36.4%
78.3%
20.1%
138.8%

FAQ

What is Amgen Inc. (AMGN) stock rating?

As of today, Amgen Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Amgen Inc. (AMGN) a good stock to buy?

As of today, Amgen Inc. has a Good stock rating, which is 40.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.