JNJ Rating

JNJ Intrinsic Value

Key Highlights:
As of Mar 24, 2025 JNJ Relative Value is $172.3, which is undervalued by 5.5%, compared to current share price of $163.3.
As of Mar 24, 2025 JNJ DCF Value is $221.5, which is undervalued by 35.7%, compared to current share price of $163.3.
Methodology
Price per share, $
Current share price
163.3

JNJ Share Price History

1W 0.3%
1M (0.3%)
6M 1.9%
YTD 6.1%
1Y 8.6%
3Y 1.8%
5Y 57.6%
10Y 111.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

JNJ Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$393.0B
Shares Outstanding
2,407M
Employees
138K
Valuation (LTM)
Return on Capital
19.9%
7.8%
15.7%
15.2%
Earnings
Jul 15, 2025
BEAT by 2.5%
10 Beat & null Miss

JNJ Stock Financials

JNJ Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$88.8B +4.3% YoY

Operating Income

$22.1B -5.4% YoY

Net Income

$14.1B -60.0% YoY

JNJ Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($4,424.0M) +36.6% YoY

Free Cash Flow (FCF)

$19.8B -1.0% YoY

JNJ Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Dec'17
Dec'18
Dec'19
Jan'21
Jan'22
Jan'23
Dec'23
Dec'24
$88.8B 4.3% YoY
$61.4B 4.7% YoY
69.1% margin
Cost of revenue
$27.5B 3.5% YoY
Operating income
$22.1B (5.4%) YoY
24.9% margin
Other: $6,039.0M
Net interest: $577.0M
Operating expenses
$39.2B 11.4% YoY
Pre-tax income
$16.7B 10.8% YoY
18.8% margin
Net income
$14.1B (60.0%) YoY
15.8% margin
Income tax
$2,621.0M
15.7% tax rate
R&D
$17.2B 14.2% YoY
19.4% of revenue
SG&A
$22.0B 9.2% YoY
24.7% of revenue

JNJ Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Dec'17
Dec'18
Dec'19
Jan'21
Jan'22
Jan'23
Dec'23
Dec'24
Assets
Liabilities
Total assets
$180.1B
Current assets ($55.9B, 31.0% of total)
$24.5B (13.6%)
$18.9B (10.5%)
Other current assets
$12.4B (6.9%)
Non-current assets ($124.2B, 69.0% of total)
$37.6B (20.9%)
Other non-current assets
$65.0B (36.1%)
Financial position
$12.1B
$24.5B$36.6B
Cash & Short-term Investments
Total Debt

JNJ Stock Ratios

JNJ Earnings Surprises

Crunching data... Almost there!

JNJ Dividends

JNJ Dividend Yield

Crunching data... Almost there!

JNJ Dividend Per Share

Competing with JNJ

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$393.0B
6.0
$196.2
20.2% undervalued
8.6%
$88.8B
$18.1B
4.3%
20.3%
69.1%
15.7%
51.2%
$781.6B
7.0
$225.0
74.0% overvalued
12.6%
$45.0B
$510.8M
32.0%
1.1%
81.6%
40.7%
235.7%
$369.2B
6.0
$300.2
43.5% undervalued
21.4%
$56.3B
$17.8B
3.7%
31.7%
73.6%
8.3%
1,996.0%
$335.5B
7.1
$71.1
5.6% overvalued
(41.5%)
DKK 290.4B
DKK 70.0B
25.0%
24.1%
84.7%
35.5%
71.6%
$234.6B
7.5
$112.5
21.8% undervalued
(24.8%)
$64.2B
$18.1B
6.7%
28.2%
80.8%
26.5%
80.0%
$230.3B
6.8
$69.8
5.7% overvalued
14.8%
$54.1B
$7,275.0M
18.0%
13.5%
81.1%
15.4%
73.7%
$220.7B
6.6
$150.6
35.5% undervalued
16.0%
$51.1B
$13.8B
0.1%
27.0%
74.7%
17.7%
70.8%
$169.9B
5.9
$448.1
42.5% undervalued
15.4%
$33.4B
$10.4B
18.6%
31.1%
61.5%
11.9%
1,022.6%
$148.1B
6.1
$25.4
2.8% overvalued
1.3%
$63.6B
$9,835.0M
8.8%
15.5%
65.6%
9.0%
71.9%
$140.1B
4.8
$90.0
60.9% undervalued
16.6%
€44.3B
(€504.0M)
(22.5%)
(1.1%)
70.2%
7.4%
23.0%
$133.1B
6.1
$91.5
14.2% overvalued
51.4%
$28.7B
$10.5B
6.0%
36.4%
78.3%
20.1%
138.8%

FAQ

What is Johnson & Johnson (JNJ) stock rating?

As of today, Johnson & Johnson has a stock rating of 6 (out of 10), which is considered Good.

is Johnson & Johnson (JNJ) a good stock to buy?

As of today, Johnson & Johnson has a Good stock rating, which is 20.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.