ANF
Abercrombie & Fitch Co. (ANF)
Last Price$78.70.7%
Market Cap$3,986.9M
$4,948.6M
+15.6% YoY
$566.2M
+72.6% YoY
$62.7M
Net Debt to FCF - 0.2x
$270.7M
5.5% margin

ANF Income Statement

ANF Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
$4,280.7M 15.8% YoY
$2,693.4M 28.0% YoY
62.9% margin
Cost of revenue
$1,587.3M (0.4%) YoY
Operating income
$484.7M 423.1% YoY
11.3% margin
Net interest: $372.0K
Operating expenses
$2,208.7M 9.8% YoY
Pre-tax income
$484.3M 622.7% YoY
11.3% margin
Net income
$328.1M 11,552.1% YoY
7.7% margin
Income tax
$148.9M
30.7% tax rate
SG&A
$2,206.3M 9.5% YoY
51.5% of revenue

ANF Income statement key metrics

Annual
Quarterly
LTM

Revenue

$4,280.7M +15.8% YoY

Operating Income

$484.7M +423.1% YoY

Net Income

$328.1M +11,552.1% YoY

ANF Balance Sheet

ANF Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Assets
Liabilities
Total assets
$2,974.2M
Current assets ($1,537.3M, 51.7% of total)
$900.9M (30.3%)
Other current assets
$558.0M (18.8%)
Non-current assets ($1,437.0M, 48.3% of total)
Other non-current assets
$220.7M (7.4%)
Financial position
$147.5M
$900.9M$1,048.4M
Cash & Short-term Investments
Total Debt

ANF Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$2,974.2M +9.6% YoY

Liabilities

$1,924.2M -4.1% YoY

Shareholder's Equity

$1,050.0M +48.6% YoY

ANF Cash Flow Statement

ANF Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$527.6M$653.4M($157.2M)($111.2M)($2,923.0K)$909.7M

ANF Cash Flow Statement key metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($157.8M) -4.1% YoY

Free Cash Flow (FCF)

$495.6M N/A YoY

ANF Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'05Jan'06Feb'07Feb'08Jan'09Jan'10Jan'11Jan'12Feb'13Feb'14Jan'15Jan'16Jan'17Feb'18Feb'19Feb'20Jan'21Jan'22Jan'23Feb'24
% growth
2,021.3
18.4%
2,784.7
37.8%
3,318.2
19.2%
3,749.8
13.0%
3,540.3
(5.6%)
2,928.6
(17.3%)
3,468.8
18.4%
4,158.1
19.9%
4,510.8
8.5%
4,116.9
(8.7%)
3,744.0
(9.1%)
3,518.7
(6.0%)
3,326.7
(5.5%)
3,492.7
5.0%
3,590.1
2.8%
3,623.1
0.9%
3,125.4
(13.7%)
3,712.8
18.8%
3,697.8
(0.4%)
4,280.7
15.8%
Cost of Goods Sold (COGS)1,111.5933.31,109.21,238.51,178.61,045.01,256.61,639.21,649.01,541.51,430.51,361.11,298.21,408.81,430.21,472.21,234.21,400.81,593.21,587.3
% margin
909.8
45.0%
1,851.4
66.5%
2,209.0
66.6%
2,511.4
67.0%
2,361.7
66.7%
1,883.6
64.3%
2,212.2
63.8%
2,518.9
60.6%
2,861.9
63.4%
2,575.4
62.6%
2,313.6
61.8%
2,157.5
61.3%
2,028.6
61.0%
2,083.8
59.7%
2,159.9
60.2%
2,150.9
59.4%
1,891.2
60.5%
2,312.0
62.3%
2,104.5
56.9%
2,693.4
62.9%
Operating Expenses562.21,308.71,550.91,770.91,922.31,765.71,980.22,328.82,442.52,366.42,146.62,068.12,005.51,997.42,021.02,061.71,838.71,968.92,011.92,208.7
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)562.21,314.21,560.91,782.61,931.21,779.21,990.32,325.42,461.82,389.52,161.92,074.52,031.72,014.32,026.92,015.91,843.81,977.22,014.62,206.3
347.6
17.2%
542.7
19.5%
658.1
19.8%
740.5
19.7%
439.4
12.4%
117.9
4.0%
231.9
6.7%
190.0
4.6%
419.4
9.3%
80.8
2.0%
113.5
3.0%
72.8
2.1%
15.2
0.5%
72.1
2.1%
127.4
3.5%
70.1
1.9%
(20.5)
(0.7%)
343.1
9.2%
92.6
2.5%
484.7
11.3%
Interest Income0.00.00.019.814.81.64.44.30.00.00.04.44.46.111.812.23.53.84.630.0
Interest Expense0.00.00.01.03.40.03.43.67.37.514.418.218.716.911.07.731.738.030.230.4
Pre-tax Income352.9549.4672.0759.3450.8119.5228.6186.5412.173.399.254.6(3.5)55.2116.462.3(48.7)309.067.0484.3
% effective tax rate
136.5
38.7%
215.4
39.2%
249.8
37.2%
283.6
37.4%
178.5
39.6%
40.6
33.9%
78.3
34.3%
59.6
32.0%
148.9
36.1%
18.6
25.5%
47.3
47.7%
16.0
29.4%
(11.2)
321.9%
44.6
80.9%
37.6
32.3%
17.4
27.9%
60.2
(123.5%)
38.9
12.6%
56.6
84.5%
148.9
30.7%
% margin
216.4
10.7%
334.0
12.0%
422.2
12.7%
475.7
12.7%
272.3
7.7%
0.3
0.0%
150.3
4.3%
127.7
3.1%
263.2
5.8%
54.6
1.3%
51.8
1.4%
35.6
1.0%
4.0
0.1%
7.1
0.2%
74.5
2.1%
39.4
1.1%
(114.0)
(3.6%)
263.0
7.1%
2.8
0.1%
328.1
7.7%
EPS2.333.834.795.453.140.001.771.662.890.710.720.520.060.101.110.61(1.82)4.410.066.53
Diluted EPS2.283.664.595.203.050.001.731.612.850.690.710.510.060.101.080.60(1.82)4.200.056.22
% margin
420.7
20.8%
634.4
22.8%
759.8
22.9%
982.5
26.2%
723.6
20.4%
364.9
12.5%
466.3
13.4%
458.6
11.0%
601.7
13.3%
446.2
10.8%
391.7
10.5%
320.7
9.1%
199.9
6.0%
276.4
7.9%
317.5
8.8%
243.7
6.7%
151.0
4.8%
495.0
13.3%
240.5
6.5%
659.7
15.4%