Last Price$316.41.8%
Market Cap$70.5B
$12.0B
-3.1% YoY
$3,836.3M
+64.1% YoY
$13.1B
Net Debt to FCF - (8.6x)
($1,519.4M)
(12.6% margin)
APD Income Statement
APD Income Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$12.1B (4.0%) YoY
Cost of revenue
$8,168.7M (7.5%) YoY
Pre-tax income
$4,821.2M 67.3% YoY
39.8% margin
APD Income statement key metrics
Annual
Quarterly
LTM
APD Balance Sheet
APD Balance Sheet Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$39.6B
Current assets ($6,363.0M, 16.1% of total)
$2,984.7M (7.5%)
$2,168.2M (5.5%)
Other current assets
$1,210.1M (3.1%)
Non-current assets ($33.2B, 83.9% of total)
$4,792.5M (12.1%)
$24.4B (61.7%)
$311.6M (0.8%)
Other non-current assets
$3,688.9M (9.3%)
Financial position
$11.8B
Cash & Short-term
Investments
Total Debt
APD Balance Sheet Metrics
Annual
Quarterly
LTM
APD Cash Flow Statement
APD Cash Flow Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$1,362.7M Net Change in Cash
APD Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,646.7M +13.7% YoY
Capital Expenditure (CAPEX)
$0.0 +46.9% YoY
Free Cash Flow (FCF)
$3,646.7M +121.8% YoY
APD Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,143.5 9.9% | 8,850.4 8.7% | 10,037.8 13.4% | 10,414.5 3.8% | 8,256.2 (20.7%) | 9,026.0 9.3% | 10,082.0 11.7% | 9,611.7 (4.7%) | 10,180.4 5.9% | 10,439.0 2.5% | 9,894.9 (5.2%) | 7,503.7 (24.2%) | 8,187.6 9.1% | 8,930.2 9.1% | 8,918.9 (0.1%) | 8,856.3 (0.7%) | 10,323.0 16.6% | 12,698.6 23.0% | 12,600.0 (0.8%) | 12,100.6 (4.0%) |
| Cost of Goods Sold (COGS) | 6,011.3 | 6,558.3 | 7,361.6 | 7,693.1 | 6,042.1 | 6,503.0 | 7,315.3 | 7,051.9 | 7,472.1 | 7,634.6 | 6,944.1 | 5,176.6 | 5,753.4 | 6,189.5 | 5,975.5 | 5,858.1 | 7,186.1 | 9,338.5 | 8,833.0 | 8,168.7 |
% margin | 2,132.2 26.2% | 2,292.1 25.9% | 2,676.2 26.7% | 2,721.4 26.1% | 2,214.1 26.8% | 2,523.0 28.0% | 2,766.7 27.4% | 2,559.8 26.6% | 2,708.3 26.6% | 2,804.4 26.9% | 2,950.8 29.8% | 2,327.1 31.0% | 2,434.2 29.7% | 2,740.7 30.7% | 2,943.4 33.0% | 2,998.2 33.9% | 3,136.9 30.4% | 3,360.1 26.5% | 3,767.0 29.9% | 3,931.9 32.5% |
| Operating Expenses | 1,129.7 | 1,231.2 | 1,268.5 | 1,225.6 | 1,367.8 | 1,038.0 | 1,144.5 | 1,026.1 | 1,152.3 | 1,153.4 | 1,054.4 | 720.0 | 662.9 | 775.1 | 773.6 | 760.6 | 869.1 | 947.6 | 1,027.8 | (534.2) |
| Research & Development Expenses (R&D) | 132.7 | 151.4 | 140.2 | 130.7 | 116.3 | 114.7 | 118.8 | 126.4 | 133.7 | 141.4 | 138.8 | 71.6 | 57.8 | 64.5 | 72.9 | 83.9 | 93.5 | 102.9 | 105.6 | 100.2 |
| Selling, General & Administrative Expenses (SG&A) | 1,028.2 | 1,080.7 | 1,180.6 | 1,090.4 | 1,274.5 | 962.0 | 1,014.4 | 946.8 | 1,088.8 | 1,064.8 | 962.9 | 690.1 | 726.1 | 760.8 | 750.0 | 742.1 | 828.4 | 900.6 | 957.0 | 942.4 |
% margin | 1,002.5 12.3% | 1,060.9 12.0% | 1,407.7 14.0% | 1,495.8 14.4% | 846.3 10.3% | 1,389.0 15.4% | 1,622.2 16.1% | 1,282.4 13.3% | 1,324.4 13.0% | 1,328.2 12.7% | 1,699.1 17.2% | 1,529.7 20.4% | 1,427.6 17.4% | 1,965.6 22.0% | 2,144.4 24.0% | 2,237.6 25.3% | 2,281.4 22.1% | 2,338.8 18.4% | 2,494.6 19.8% | 4,466.1 36.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 5.7 | 5.4 | 6.4 | 9.4 | 4.2 | 6.1 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 162.0 | 121.9 | 121.9 | 115.5 | 123.7 | 141.8 | 125.1 | 102.8 | 115.2 | 120.6 | 130.5 | 137.0 | 109.3 | 141.8 | 128.0 | 177.5 | 218.8 |
| Pre-tax Income | 997.7 | 1,049.3 | 1,376.3 | 1,478.8 | 836.6 | 1,394.0 | 1,661.0 | 1,312.5 | 1,350.4 | 1,354.5 | 1,733.5 | 1,554.6 | 1,416.1 | 2,015.0 | 2,289.5 | 2,423.8 | 2,507.4 | 2,754.7 | 2,882.4 | 4,821.2 |
% effective tax rate | 263.3 26.4% | 271.2 25.8% | 301.2 21.9% | 365.3 24.7% | 185.3 22.1% | 339.5 24.4% | 408.4 24.6% | 287.3 21.9% | 307.9 22.8% | 366.0 27.0% | 415.9 24.0% | 432.6 27.8% | 260.9 18.4% | 524.3 26.0% | 480.1 21.0% | 478.4 19.7% | 462.8 18.5% | 500.8 18.2% | 551.2 19.1% | 944.9 19.6% |
% margin | 711.7 8.7% | 723.4 8.2% | 1,035.6 10.3% | 909.7 8.7% | 631.3 7.6% | 1,029.1 11.4% | 1,224.2 12.1% | 1,167.3 12.1% | 994.2 9.8% | 991.7 9.5% | 1,277.9 12.9% | 631.1 8.4% | 3,000.4 36.6% | 1,497.8 16.8% | 1,760.0 19.7% | 1,886.7 21.3% | 2,099.1 20.3% | 2,256.1 17.8% | 2,300.2 18.3% | 3,828.2 31.6% |
| EPS | 0.03 | 3.26 | 4.79 | 4.29 | 3.01 | 4.85 | 5.75 | 5.53 | 4.74 | 4.66 | 5.95 | 2.92 | 13.76 | 6.83 | 7.99 | 8.59 | 9.16 | 10.11 | 10.31 | 17.21 |
| Diluted EPS | 0.03 | 3.18 | 4.64 | 4.15 | 2.96 | 4.74 | 5.63 | 5.44 | 4.68 | 4.61 | 5.88 | 2.89 | 13.65 | 6.78 | 7.94 | 8.55 | 9.12 | 10.08 | 10.30 | 17.18 |
% margin | 1,701.8 20.9% | 1,812.5 20.5% | 2,215.6 22.1% | 2,509.8 24.1% | 1,798.8 21.8% | 2,379.3 26.4% | 2,658.6 26.4% | 2,277.0 23.7% | 2,399.2 23.6% | 2,436.5 23.3% | 2,262.8 22.9% | 2,461.7 32.8% | 2,710.6 33.1% | 2,895.9 32.4% | 3,266.5 36.6% | 3,433.7 38.8% | 3,672.9 35.6% | 3,796.6 29.9% | 4,010.8 31.8% | 6,491.1 53.6% |
FAQ
What is the Air Products and Chemicals, Inc. (APD) revenue?
The Air Products and Chemicals, Inc. (APD) revenue is $12.1B, reflecting a year-over-year (YoY) growth of -4.0% YoY.
What is the Air Products and Chemicals, Inc. (APD) Net Income?
The Air Products and Chemicals, Inc. (APD) Net Income is $3,828.2M, showcasing a YoY growth of +66.4% YoY.