Last Price$4.7(3.7%)
Market Cap$3,629.0M
$2,568.6M
-7.3% YoY
($1,010.2M)
+306.1% YoY
$7,411.4M
Net Debt to FCF - (24.7x)
($299.5M)
(11.7% margin)
AQN Income Statement
AQN Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$2,698.0M (2.4%) YoY
Cost of revenue
$735.9M (15.1%) YoY
Pre-tax income
$119.6M (67.6%) YoY
(4.4%) margin
AQN Income statement key metrics
Annual
Quarterly
LTM
AQN Balance Sheet
AQN Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$18.4B
Current assets ($1,066.3M, 5.8% of total)
$56.1M (0.3%)
$524.2M (2.9%)
Other current assets
$486.0M (2.6%)
Non-current assets ($17.3B, 94.2% of total)
$1,599.5M (8.7%)
$12.5B (68.1%)
$93.9M (0.5%)
Other non-current assets
$3,096.7M (16.9%)
Financial position
$8,459.9M
Cash & Short-term
Investments
Total Debt
AQN Balance Sheet Metrics
Annual
Quarterly
LTM
AQN Cash Flow Statement
AQN Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($25.0M) Net Change in Cash
AQN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$628.0M -16.4% YoY
Capital Expenditure (CAPEX)
($1,026.2M) -16.0% YoY
Free Cash Flow (FCF)
($398.1M) -15.5% YoY
AQN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 133.5 0.0% | 154.4 15.6% | 172.8 11.9% | 188.0 8.8% | 175.7 (6.6%) | 178.8 1.8% | 182.9 2.2% | 270.9 48.2% | 371.8 37.2% | 634.2 70.6% | 812.8 28.2% | 740.7 (8.9%) | 815.4 10.1% | 1,572.8 92.9% | 1,647.4 4.7% | 1,624.9 (1.4%) | 1,677.1 3.2% | 2,285.5 36.3% | 2,765.2 21.0% | 2,698.0 (2.4%) |
| Cost of Goods Sold (COGS) | 78.2 | 91.9 | 96.4 | 100.3 | 99.0 | 98.1 | 97.8 | 156.3 | 120.9 | 247.3 | 362.6 | 271.6 | 219.7 | 405.9 | 484.1 | 443.3 | 401.0 | 719.1 | 866.5 | 735.9 |
% margin | 55.3 41.4% | 62.5 40.5% | 76.4 44.2% | 87.7 46.7% | 76.7 43.6% | 80.7 45.1% | 85.0 46.5% | 114.7 42.3% | 250.9 67.5% | 386.9 61.0% | 450.2 55.4% | 469.1 63.3% | 595.7 73.1% | 1,166.9 74.2% | 1,163.2 70.6% | 1,181.6 72.7% | 1,276.1 76.1% | 1,566.4 68.5% | 1,898.7 68.7% | 1,962.1 72.7% |
| Operating Expenses | 110.2 | 126.1 | 136.9 | 144.7 | 47.8 | 52.5 | 60.9 | 77.6 | 205.5 | 289.9 | 331.4 | 338.0 | 421.3 | 786.9 | 789.9 | 830.4 | 932.5 | 1,188.1 | 1,398.2 | 1,484.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 4.7 | 4.9 | 6.9 | 8.5 | 8.5 | 9.9 | 14.9 | 17.2 | 19.7 | 22.1 | 29.9 | 29.3 | 34.5 | 51.3 | 56.6 | 74.1 | 86.2 | 83.0 | 91.2 | 90.4 |
% margin | 23.3 17.5% | 28.3 18.4% | 35.9 20.8% | 43.3 23.0% | 28.9 16.4% | 28.2 15.8% | 24.1 13.2% | 37.1 13.7% | 46.0 12.4% | 97.6 15.4% | 119.8 14.7% | 133.0 18.0% | 174.8 21.4% | 379.7 24.1% | 377.4 22.9% | 365.4 22.5% | 384.1 22.9% | 419.3 18.3% | 621.5 22.5% | 465.9 17.3% |
| Interest Income | 0.0 | 11.4 | 10.9 | 9.5 | 5.8 | 6.1 | 1.1 | 5.5 | 7.3 | 7.3 | 6.7 | 6.6 | 7.9 | 9.5 | 53.1 | 130.1 | 104.8 | 122.3 | 147.8 | 31.0 |
| Interest Expense | 0.0 | 16.4 | 22.3 | 26.8 | 21.6 | 20.1 | 25.6 | 29.8 | 36.1 | 50.1 | 53.8 | 47.6 | 97.9 | 161.1 | 152.1 | 181.5 | 181.9 | 209.6 | 293.7 | 371.5 |
| Pre-tax Income | 21.5 | 21.0 | 22.9 | 39.9 | (18.0) | 24.6 | (0.1) | 4.2 | 9.6 | 57.0 | 62.4 | 93.9 | 96.4 | 179.8 | 132.5 | 555.1 | 792.4 | 142.2 | (369.7) | (119.6) |
% effective tax rate | 1.9 8.8% | 2.2 10.7% | (2.4) (10.4%) | 15.3 38.3% | 0.3 (1.4%) | (37.7) (153.3%) | (20.2) 13,950.3% | (22.6) (540.4%) | (13.6) (142.2%) | 8.6 15.1% | 14.5 23.2% | 31.5 33.6% | 27.6 28.7% | 75.7 42.1% | 53.4 40.3% | 70.1 12.6% | 64.6 8.2% | (43.4) (30.5%) | (61.5) 16.6% | (86.3) 72.2% |
% margin | 19.0 14.2% | 18.8 12.2% | 24.0 13.9% | 23.9 12.7% | (15.6) (8.9%) | 59.6 33.4% | 19.6 10.7% | 22.9 8.5% | 14.6 3.9% | 19.1 3.0% | 65.2 8.0% | 84.7 11.4% | 97.4 11.9% | 153.6 9.8% | 185.0 11.2% | 530.9 32.7% | 782.5 46.7% | 185.7 8.1% | (308.2) (11.1%) | 28.7 1.1% |
| EPS | 0.27 | 0.27 | 0.33 | 0.32 | (0.21) | 0.37 | 0.19 | 0.20 | 0.09 | 0.07 | 0.27 | 0.30 | 0.33 | 0.38 | 0.40 | 1.06 | 1.38 | 0.30 | (0.49) | 0.03 |
| Diluted EPS | 0.27 | 0.27 | 0.33 | 0.31 | (0.20) | 0.37 | 0.19 | 0.20 | 0.09 | 0.07 | 0.27 | 0.30 | 0.33 | 0.37 | 0.40 | 1.06 | 1.37 | 0.30 | (0.49) | 0.03 |
% margin | 60.7 45.5% | 65.0 42.1% | 70.8 41.0% | 111.1 59.1% | 40.0 22.8% | 89.6 50.1% | 71.2 38.9% | 80.9 29.8% | 94.2 25.3% | 197.8 31.2% | 214.9 26.4% | 249.1 33.6% | 334.1 41.0% | 602.7 38.3% | 520.5 31.6% | 741.4 45.6% | 739.8 44.1% | 748.1 32.7% | 350.0 12.7% | 713.9 26.5% |
FAQ
What is the Algonquin Power & Utilities Corp. (AQN) revenue?
The Algonquin Power & Utilities Corp. (AQN) revenue is $2,698.0M, reflecting a year-over-year (YoY) growth of -2.4% YoY.
What is the Algonquin Power & Utilities Corp. (AQN) Net Income?
The Algonquin Power & Utilities Corp. (AQN) Net Income is $28.7M, showcasing a YoY growth of N/A.