ASML Rating

ASML Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ASML Relative Value is $835.4, which is undervalued by 19.4%, compared to current share price of $699.9.
As of Mar 03, 2025 ASML DCF Value is $417.2, which is overvalued by 40.4%, compared to current share price of $699.9.
Methodology
Price per share, $
Current share price
699.9

ASML Share Price History

1W (4.9%)
1M (4.3%)
6M (17.0%)
YTD (1.7%)
1Y (29.5%)
3Y 13.8%
5Y 155.7%
10Y 601.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ASML Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$285.6B
€28.3B
Shares Outstanding
408M
Employees
N/A
Valuation (LTM)
Return on Capital
43.7%
16.8%
25.2%
27.1%
Earnings
Apr 16, 2025
MISS by (16.9%)
BEAT by 7.8%
9 Beat & 1 Miss

ASML Stock Financials

ASML Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$30.6B +2.6% YoY

Operating Income

$9.8B -0.2% YoY

Net Income

$8.2B -3.4% YoY

ASML Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$12.1B +105.1% YoY

Capital Expenditure (CAPEX)

($2,236.3M) -5.2% YoY

Free Cash Flow (FCF)

$9,843.4M +179.8% YoY

ASML Income Statement Overview

Annual
Quarterly
LTM
Dec'22
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'24
$30.6B 2.6% YoY
$15.7B 2.5% YoY
51.3% margin
Cost of revenue
$14.9B 2.6% YoY
Operating income
$9,760.7M (0.2%) YoY
31.9% margin
Other: $21.4M
Operating expenses
$5,916.8M 7.4% YoY
Pre-tax income
$9,782.1M (0.5%) YoY
32.0% margin
Net income
$8,191.0M (3.4%) YoY
26.8% margin
Income tax
$1,553.3M
15.9% tax rate
R&D
$4,655.8M 8.1% YoY
15.2% of revenue
SG&A
$1,261.1M 4.7% YoY
4.1% of revenue

ASML Balance Sheet Overview

Annual
Quarterly
LTM
Dec'22
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'23
Dec'24
Assets
Liabilities
Total assets
$50.3B
Current assets ($31.8B, 63.3% of total)
$13.2B (26.2%)
$5,053.9M (10.0%)
Other current assets
$13.6B (27.0%)
Non-current assets ($18.5B, 36.7% of total)
$935.0M (1.9%)
$643.3M (1.3%)
Other non-current assets
$9,416.6M (18.7%)
Financial position
($9,385.7M)
$13.2B$3,807.8M
Cash & Short-term Investments
Total Debt

ASML Stock Ratios

ASML Earnings Surprises

Crunching data... Almost there!

ASML Dividends

ASML Dividend Yield

Crunching data... Almost there!

ASML Dividend Per Share

Competing with ASML

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$285.6B
7.3
$613.1
12.4% overvalued
(29.5%)
€28.3B
€9,084.6M
2.6%
32.1%
51.3%
25.2%
19.9%
$2,913.7B
8.3
$56.7
50.2% overvalued
33.7%
$130.5B
$60.9B
114.2%
46.6%
75.0%
191.2%
12.6%
$917.5B
8.4
$552.1
219.2% undervalued
26.5%
NT$2,894.3B
NT$894.9B
33.9%
30.9%
55.8%
30.8%
22.8%
$911.1B
7.1
$94.1
49.8% overvalued
33.6%
$51.6B
$19.4B
44.0%
37.6%
60.2%
7.3%
99.8%
$181.5B
6.0
$139.1
28.5% overvalued
15.0%
$15.6B
$1,498.0M
(10.7%)
9.6%
58.1%
19.7%
80.4%
$176.3B
7.6
$282.7
84.0% undervalued
(6.4%)
$40.7B
$12.7B
12.1%
31.3%
56.0%
42.4%
54.2%
$164.7B
7.0
$130.4
32.8% undervalued
(52.2%)
$25.8B
$2,405.0M
13.7%
9.3%
51.1%
2.7%
0.9%
$135.4B
6.5
$34.3
71.7% overvalued
(12.3%)
$3,694.0M
$626.0M
25.7%
16.9%
94.7%
16.0%
4.2%
$127.9B
7.1
$235.1
54.5% undervalued
(26.9%)
$27.6B
$5,935.0M
4.3%
21.5%
47.7%
36.4%
33.6%
$115.1B
5.9
$157.5
31.1% overvalued
18.8%
$9,337.6M
$3,184.0M
(19.3%)
34.1%
53.1%
4.3%
21.6%
$104.8B
5.9
$260.1
187.3% undervalued
(5.1%)
$29.1B
$554.0M
79.8%
1.9%
30.9%
7.6%
29.8%

FAQ

What is ASML Holding N.V. (ASML) stock rating?

As of today, ASML Holding N.V. has a stock rating of 7 (out of 10), which is considered Great.

is ASML Holding N.V. (ASML) a good stock to buy?

As of today, ASML Holding N.V. has a Great stock rating, which is 12.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.