ATKR
Atkore Inc. (ATKR)
Last Price$58.9(4.2%)
Market Cap$2,126.3M
$3,065.2M
-12.0% YoY
$380.8M
-41.8% YoY
$613.4M
Net Debt to FCF - 1.9x
$318.0M
10.4% margin

ATKR Income Statement

ATKR Income Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$3,202.1M (9.0%) YoY
$1,077.8M (19.5%) YoY
33.7% margin
Cost of revenue
$2,124.2M (2.5%) YoY
Operating income
$624.8M (30.1%) YoY
19.5% margin
Other: $1,963.0K
Net interest: $35.6M
Operating expenses
$453.1M 16.7% YoY
Pre-tax income
$587.2M (30.9%) YoY
18.3% margin
Net income
$472.9M (31.5%) YoY
14.8% margin
Income tax
$114.4M
19.5% tax rate
SG&A
$397.5M 2.5% YoY
12.4% of revenue

ATKR Income statement key metrics

Annual
Quarterly
LTM

Revenue

$3,202.1M -9.0% YoY

Operating Income

$624.8M -30.1% YoY

Net Income

$472.9M -31.5% YoY

ATKR Balance Sheet

ATKR Balance Sheet Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$3,021.4M
Current assets ($1,524.4M, 50.5% of total)
$351.4M (11.6%)
$489.9M (16.2%)
Other current assets
$683.1M (22.6%)
Non-current assets ($1,497.0M, 49.5% of total)
$340.4M (11.3%)
Other non-current assets
$323.8M (10.7%)
Financial position
$577.8M
$351.4M$929.2M
Cash & Short-term Investments
Total Debt

ATKR Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$3,021.4M +2.9% YoY

Liabilities

$1,481.5M +1.0% YoY

Shareholder's Equity

$1,539.9M +4.9% YoY

ATKR Cash Flow Statement

ATKR Cash Flow Statement Overview

Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$388.1M$549.0M($154.3M)($435.3M)$3,856.0K$351.4M

ATKR Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$549.0M -32.1% YoY

Capital Expenditure (CAPEX)

($149.9M) -31.5% YoY

Free Cash Flow (FCF)

$399.2M -32.3% YoY

ATKR Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Sep'12Sep'13Sep'14Sep'15Sep'16Sep'17Sep'18Sep'19Sep'20Sep'21Sep'22Sep'23Sep'24
% growth
1,549.0
0.0%
1,475.9
(4.7%)
1,702.8
15.4%
1,729.2
1.5%
1,523.4
(11.9%)
1,503.9
(1.3%)
1,835.1
22.0%
1,916.5
4.4%
1,765.4
(7.9%)
2,928.0
65.9%
3,913.9
33.7%
3,518.8
(10.1%)
3,202.1
(9.0%)
Cost of Goods Sold (COGS)1,320.01,264.31,475.71,456.41,154.71,141.31,397.11,419.31,274.11,802.42,273.92,179.32,124.2
% margin
229.0
14.8%
211.5
14.3%
227.1
13.3%
272.8
15.8%
368.7
24.2%
362.6
24.1%
438.1
23.9%
497.2
25.9%
491.3
27.8%
1,125.6
38.4%
1,640.0
41.9%
1,339.5
38.1%
1,077.8
33.7%
Operating Expenses190.0176.1201.6207.9241.6205.2258.4273.5251.8326.7406.2388.2453.1
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)178.0160.7180.8185.8219.4182.8226.3240.7219.5293.0370.0387.8397.5
51.0
3.3%
26.3
1.8%
(19.0)
(1.1%)
36.9
2.1%
126.9
8.3%
157.5
10.5%
179.7
9.8%
223.7
11.7%
239.6
13.6%
799.0
27.3%
1,233.8
31.5%
893.5
25.4%
624.8
19.5%
Interest Income50.00.00.00.00.00.00.050.540.132.930.70.00.0
Interest Expense0.047.944.344.841.826.640.750.540.132.930.735.235.6
Pre-tax Income(11.0)(21.5)(106.9)(7.9)86.8126.1166.4184.7202.0780.01,203.6850.3587.2
% effective tax rate
9.0
(81.8%)
(3.0)
13.8%
(32.9)
30.8%
(2.9)
37.0%
28.0
32.2%
41.5
32.9%
29.7
17.9%
45.6
24.7%
49.7
24.6%
192.1
24.6%
290.2
24.1%
160.4
18.9%
114.4
19.5%
% margin
(2.0)
(0.1%)
(61.2)
(4.1%)
(73.9)
(4.3%)
(5.0)
(0.3%)
58.8
3.9%
84.6
5.6%
136.6
7.4%
139.1
7.3%
152.3
8.6%
587.9
20.1%
913.4
23.3%
689.9
19.6%
472.9
14.8%
EPS0.00(0.98)(1.18)(0.08)0.941.332.642.913.1512.3820.5617.5112.85
Diluted EPS0.00(0.98)(1.18)(0.08)0.941.272.532.833.1012.1920.3017.2713.02
% margin
100.0
6.5%
74.7
5.1%
(3.9)
(0.2%)
96.4
5.6%
186.0
12.2%
222.6
14.8%
273.9
14.9%
307.5
16.0%
331.3
18.8%
906.0
30.9%
1,332.6
34.0%
1,021.4
29.0%
624.8
19.5%