ATR
AptarGroup, Inc. (ATR)
Last Price$146.6(0.1%)
Market Cap$9,757.8M
$3,582.9M
+2.7% YoY
$374.5M
+31.7% YoY
$461.9M
Net Debt to FCF - 1.3x
$349.2M
9.7% margin

ATR Income Statement

ATR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,582.9M 2.7% YoY
$3,582.9M 183.6% YoY
100.0% margin
Operating income
$496.5M 22.9% YoY
13.9% margin
Other: $5,065.0K
Net interest: $31.8M
Operating expenses
$3,086.4M 262.0% YoY
Pre-tax income
$469.8M 25.3% YoY
13.1% margin
Net income
$374.5M 31.7% YoY
10.5% margin
Income tax
$95.6M
20.3% tax rate
R&D
$582.2M 527.4% YoY
16.3% of revenue

ATR Income statement key metrics

Annual
Quarterly
LTM

Revenue

$3,582.9M +2.7% YoY

Operating Income

$496.5M +22.9% YoY

Net Income

$374.5M +31.7% YoY

ATR Balance Sheet

ATR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,432.3M
Current assets ($1,478.4M, 33.4% of total)
$226.2M (5.1%)
$658.1M (14.8%)
Other current assets
$594.1M (13.4%)
Non-current assets ($2,953.9M, 66.6% of total)
$146.3M (3.3%)
$254.8M (5.7%)
Other non-current assets
$1,041.5M (23.5%)
Financial position
$849.9M
$226.2M$1,076.1M
Cash & Short-term Investments
Total Debt

ATR Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$4,432.3M -0.4% YoY

Liabilities

$1,946.4M -8.6% YoY

Shareholder's Equity

$2,485.9M +7.1% YoY

ATR Cash Flow Statement

ATR Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$224.1M$643.4M($396.7M)($225.3M)($21.1M)$224.3M

ATR Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$643.4M +11.9% YoY

Capital Expenditure (CAPEX)

($276.5M) -7.6% YoY

Free Cash Flow (FCF)

$366.9M +36.0% YoY

ATR Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
1,380.0
6.4%
1,601.4
16.0%
1,892.2
18.2%
2,071.7
9.5%
1,841.6
(11.1%)
2,076.7
12.8%
2,337.2
12.5%
2,331.0
(0.3%)
2,520.0
8.1%
2,597.8
3.1%
2,317.1
(10.8%)
2,330.9
0.6%
2,469.3
5.9%
2,764.8
12.0%
2,859.7
3.4%
2,929.3
2.4%
3,227.2
10.2%
3,322.2
2.9%
3,487.5
5.0%
3,582.9
2.7%
Cost of Goods Sold (COGS)927.61,086.31,283.81,411.31,225.71,378.81,568.31,590.41,708.91,755.31,502.71,498.11,604.21,813.01,818.41,842.82,070.52,158.42,224.10.0
% margin
452.4
32.8%
515.1
32.2%
608.4
32.2%
660.4
31.9%
615.9
33.4%
697.9
33.6%
768.9
32.9%
740.7
31.8%
811.1
32.2%
842.5
32.4%
814.5
35.2%
832.9
35.7%
865.1
35.0%
951.8
34.4%
1,041.3
36.4%
1,086.5
37.1%
1,156.7
35.8%
1,163.8
35.0%
1,263.4
36.2%
3,582.9
100.0%
Operating Expenses302.6353.5397.7432.0417.6429.8481.9478.7514.7536.1490.4522.4541.4601.7649.2720.5786.1778.0852.53,086.4
Research & Development Expenses (R&D)0.00.00.00.00.00.00.065.471.876.267.166.268.275.382.892.5551.2544.392.8582.2
Selling, General & Administrative Expenses (SG&A)203.4238.9274.2300.8277.0296.9347.6341.6364.7383.9351.5367.6388.3430.0454.6500.2551.2544.3565.80.0
149.8
10.9%
161.6
10.1%
210.7
11.1%
228.4
11.0%
205.9
11.2%
268.1
12.9%
287.0
12.3%
258.9
11.1%
284.6
11.3%
306.4
11.8%
324.1
14.0%
310.5
13.3%
321.5
13.0%
286.3
10.4%
371.7
13.0%
339.5
11.6%
347.3
10.8%
379.3
11.4%
404.0
11.6%
496.5
13.9%
Interest Income0.00.08.913.13.33.25.73.03.24.85.62.65.57.14.21.03.72.74.412.1
Interest Expense0.00.019.518.716.514.417.319.020.521.034.635.240.632.635.533.230.340.840.443.9
Pre-tax Income142.0148.3200.0221.0184.1254.4274.9241.4264.4286.3294.6280.5294.8266.0342.1301.2321.7334.7374.8469.8
% effective tax rate
41.9
29.5%
45.4
30.6%
60.5
30.2%
67.5
30.5%
59.5
32.3%
80.8
31.8%
91.3
33.2%
79.0
32.7%
92.5
35.0%
94.7
33.1%
95.3
32.3%
74.9
26.7%
74.8
25.4%
71.3
26.8%
99.8
29.2%
87.1
28.9%
78.0
24.3%
95.1
28.4%
90.6
24.2%
95.6
20.3%
% margin
100.0
7.2%
102.9
6.4%
141.7
7.5%
153.5
7.4%
124.6
6.8%
173.5
8.4%
183.7
7.9%
162.6
7.0%
172.0
6.8%
191.7
7.4%
199.3
8.6%
205.6
8.8%
220.0
8.9%
194.7
7.0%
242.2
8.5%
214.0
7.3%
244.1
7.6%
239.3
7.2%
284.5
8.2%
374.5
10.5%
EPS1.421.482.062.261.842.582.762.452.602.953.193.273.523.123.813.323.723.664.345.65
Diluted EPS1.391.441.982.181.792.482.652.382.522.853.093.173.413.003.663.213.603.594.255.53
% margin
249.0
18.0%
276.2
17.2%
342.9
18.1%
370.8
17.9%
333.6
18.1%
401.7
19.3%
426.5
18.2%
397.3
17.0%
446.7
17.7%
459.5
17.7%
468.0
20.2%
470.5
20.2%
490.1
19.8%
475.6
17.2%
576.9
20.2%
556.2
19.0%
586.8
18.2%
609.4
18.3%
663.8
19.0%
777.4
21.7%