Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 54,845.0 4.6% | 61,530.0 12.2% | 66,387.0 7.9% | 60,909.0 (8.3%) | 68,281.0 12.1% | 64,306.0 (5.8%) | 68,735.0 6.9% | 81,698.0 18.9% | 86,623.0 6.0% | 90,762.0 4.8% | 96,114.0 5.9% | 94,571.0 (1.6%) | 93,392.0 (1.2%) | 101,127.0 8.3% | 76,559.0 (24.3%) | 58,158.0 (24.0%) | 62,286.0 7.1% | 66,608.0 6.9% | 77,794.0 16.8% | 66,517.0 (14.5%) |
Cost of Goods Sold (COGS) | 46,208.0 | 50,437.0 | 53,402.0 | 50,352.0 | 56,540.0 | 51,843.0 | 55,867.0 | 68,644.0 | 73,268.0 | 76,752.0 | 82,088.0 | 80,790.0 | 76,066.0 | 81,490.0 | 72,093.0 | 63,843.0 | 59,237.0 | 63,078.0 | 70,070.0 | 68,508.0 |
% margin | 8,637.0 15.7% | 11,093.0 18.0% | 12,985.0 19.6% | 10,557.0 17.3% | 11,741.0 17.2% | 12,463.0 19.4% | 12,868.0 18.7% | 13,054.0 16.0% | 13,355.0 15.4% | 14,010.0 15.4% | 14,026.0 14.6% | 13,781.0 14.6% | 17,326.0 18.6% | 19,637.0 19.4% | 4,466.0 5.8% | (5,685.0) (9.8%) | 3,049.0 4.9% | 3,530.0 5.3% | 7,724.0 9.9% | (1,991.0) (3.0%) |
Operating Expenses | 6,345.0 | 7,999.0 | 7,193.0 | 6,611.0 | 9,645.0 | 7,492.0 | 7,048.0 | 7,015.0 | 7,027.0 | 6,814.0 | 6,856.0 | 8,243.0 | 7,273.0 | 7,836.0 | 7,128.0 | 7,293.0 | 6,406.0 | 7,039.0 | 8,497.0 | 8,716.0 |
Research & Development Expenses (R&D) | 2,205.0 | 3,257.0 | 3,850.0 | 3,768.0 | 6,506.0 | 4,121.0 | 3,918.0 | 3,298.0 | 3,071.0 | 3,047.0 | 3,331.0 | 4,627.0 | 3,179.0 | 3,269.0 | 3,219.0 | 2,476.0 | 2,249.0 | 2,852.0 | 3,377.0 | 3,812.0 |
Selling, General & Administrative Expenses (SG&A) | 4,228.0 | 4,171.0 | 3,531.0 | 3,084.0 | 3,364.0 | 3,644.0 | 3,408.0 | 3,717.0 | 3,956.0 | 3,767.0 | 3,525.0 | 3,616.0 | 4,094.0 | 4,567.0 | 3,909.0 | 4,817.0 | 4,157.0 | 4,187.0 | 5,168.0 | 5,021.0 |
% margin | 2,812.0 5.1% | 3,014.0 4.9% | 5,830.0 8.8% | 3,950.0 6.5% | 2,096.0 3.1% | 4,971.0 7.7% | 5,844.0 8.5% | 6,311.0 7.7% | 6,562.0 7.6% | 7,473.0 8.2% | 7,443.0 7.7% | 5,834.0 6.2% | 10,278.0 11.0% | 11,987.0 11.9% | (1,975.0) (2.6%) | (12,767.0) (22.0%) | (2,870.0) (4.6%) | (3,519.0) (5.3%) | (773.0) (1.0%) | (10,707.0) (16.1%) |
Interest Income | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Interest Expense | 294.0 | 240.0 | 196.0 | 202.0 | 339.0 | 516.0 | 498.0 | 463.0 | 386.0 | 333.0 | 275.0 | 306.0 | 360.0 | 475.0 | 722.0 | 2,156.0 | 2,714.0 | 2,561.0 | 2,459.0 | 2,725.0 |
Pre-tax Income | 2,819.0 | 3,194.0 | 6,118.0 | 3,995.0 | 1,731.0 | 4,507.0 | 5,393.0 | 5,910.0 | 6,232.0 | 7,137.0 | 7,155.0 | 5,568.0 | 10,047.0 | 11,604.0 | (2,259.0) | (14,476.0) | (5,033.0) | (5,022.0) | (2,005.0) | (12,210.0) |
% effective tax rate | 257.0 9.1% | 988.0 30.9% | 2,060.0 33.7% | 1,341.0 33.6% | 396.0 22.9% | 1,196.0 26.5% | 1,382.0 25.6% | 2,007.0 34.0% | 1,646.0 26.4% | 1,691.0 23.7% | 1,979.0 27.7% | 673.0 12.1% | 1,850.0 18.4% | 1,144.0 9.9% | (1,623.0) 71.8% | (2,535.0) 17.5% | (743.0) 14.8% | 31.0 (0.6%) | 237.0 (11.8%) | (381.0) 3.1% |
% margin | 2,572.0 4.7% | 2,215.0 3.6% | 4,074.0 6.1% | 2,672.0 4.4% | 1,312.0 1.9% | 3,307.0 5.1% | 4,018.0 5.8% | 3,900.0 4.8% | 4,585.0 5.3% | 5,446.0 6.0% | 5,176.0 5.4% | 4,895.0 5.2% | 8,197.0 8.8% | 10,460.0 10.3% | (636.0) (0.8%) | (11,941.0) (20.5%) | (4,202.0) (6.7%) | (4,935.0) (7.4%) | (2,222.0) (2.9%) | (11,817.0) (17.8%) |
EPS | 3.27 | 2.89 | 5.38 | 3.70 | 1.86 | 4.49 | 5.39 | 5.15 | 6.03 | 7.47 | 7.52 | 7.70 | 13.60 | 18.05 | (1.12) | (21.00) | (7.15) | (8.30) | (3.67) | (18.18) |
Diluted EPS | 3.20 | 2.85 | 5.28 | 3.67 | 1.84 | 4.45 | 5.34 | 5.11 | 5.96 | 7.38 | 7.44 | 7.61 | 13.43 | 17.84 | (1.12) | (20.99) | (7.15) | (8.29) | (3.67) | (18.18) |
% margin | 4,918.0 9.0% | 4,979.0 8.1% | 7,800.0 11.7% | 5,688.0 9.3% | 3,736.0 5.5% | 6,750.0 10.5% | 7,551.0 11.0% | 8,184.0 10.0% | 8,172.0 9.4% | 9,102.0 10.0% | 9,003.0 9.4% | 7,784.0 8.2% | 12,160.0 13.0% | 13,957.0 13.8% | 734.0 1.0% | (10,074.0) (17.3%) | (207.0) (0.3%) | (510.0) (0.8%) | 2,315.0 3.0% | (7,649.0) (11.5%) |
The The Boeing Company (BA) revenue is $66.5B, reflecting a year-over-year (YoY) growth of -14.5% YoY.
The The Boeing Company (BA) Net Income is ($11.8B), showcasing a YoY growth of +431.8% YoY.
The The Boeing Company (BA) Free Cash Flow (FCF) stands at ($12.1B), accounting for a (18.2%) margin.