BA
The Boeing Company (BA)
Last Price$178.13.1%
Market Cap$127.9B
$66.5B
-14.5% YoY
($11.8B)
+431.8% YoY
$27.6B
Net Debt to FCF - (1.9x)
($14.3B)
(21.5% margin)

BA Income Statement

BA Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$66.5B (14.5%) YoY
$1,991.0M 0.0% YoY
(3.0%) margin
Cost of revenue
$68.5B (2.2%) YoY
Operating expenses
$8,716.0M 2.6% YoY
Net income
$11.8B 431.8% YoY
(17.8%) margin
Other: $11.9B
R&D
$3,812.0M 12.9% YoY
5.7% of revenue
SG&A
$5,021.0M (2.8%) YoY
7.5% of revenue

BA Income statement key metrics

Annual
Quarterly
LTM

Revenue

$66.5B -14.5% YoY

Operating Income

($10.7B) +1,285.1% YoY

Net Income

($11.8B) +431.8% YoY

BA Balance Sheet

BA Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$156.4B
Current assets ($128.0B, 81.9% of total)
$26.3B (16.8%)
Other current assets
$90.5B (57.9%)
Non-current assets ($28.4B, 18.1% of total)
$999.0M (0.6%)
$1,957.0M (1.3%)
Other non-current assets
$13.7B (8.8%)
Financial position
$27.9B
$26.3B$54.2B
Cash & Short-term Investments
Total Debt

BA Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$156.4B +14.1% YoY

Liabilities

$160.3B +3.9% YoY

Shareholder's Equity

($3,914.0M) -77.3% YoY

BA Cash Flow Statement

BA Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$12.7B($12.1B)($12.0B)$25.2B($47.0M)$13.8B

BA Cash Flow Statement key metrics

Annual
Quarterly
LTM

BA Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
54,845.0
4.6%
61,530.0
12.2%
66,387.0
7.9%
60,909.0
(8.3%)
68,281.0
12.1%
64,306.0
(5.8%)
68,735.0
6.9%
81,698.0
18.9%
86,623.0
6.0%
90,762.0
4.8%
96,114.0
5.9%
94,571.0
(1.6%)
93,392.0
(1.2%)
101,127.0
8.3%
76,559.0
(24.3%)
58,158.0
(24.0%)
62,286.0
7.1%
66,608.0
6.9%
77,794.0
16.8%
66,517.0
(14.5%)
Cost of Goods Sold (COGS)46,208.050,437.053,402.050,352.056,540.051,843.055,867.068,644.073,268.076,752.082,088.080,790.076,066.081,490.072,093.063,843.059,237.063,078.070,070.068,508.0
% margin
8,637.0
15.7%
11,093.0
18.0%
12,985.0
19.6%
10,557.0
17.3%
11,741.0
17.2%
12,463.0
19.4%
12,868.0
18.7%
13,054.0
16.0%
13,355.0
15.4%
14,010.0
15.4%
14,026.0
14.6%
13,781.0
14.6%
17,326.0
18.6%
19,637.0
19.4%
4,466.0
5.8%
(5,685.0)
(9.8%)
3,049.0
4.9%
3,530.0
5.3%
7,724.0
9.9%
(1,991.0)
(3.0%)
Operating Expenses6,345.07,999.07,193.06,611.09,645.07,492.07,048.07,015.07,027.06,814.06,856.08,243.07,273.07,836.07,128.07,293.06,406.07,039.08,497.08,716.0
Research & Development Expenses (R&D)2,205.03,257.03,850.03,768.06,506.04,121.03,918.03,298.03,071.03,047.03,331.04,627.03,179.03,269.03,219.02,476.02,249.02,852.03,377.03,812.0
Selling, General & Administrative Expenses (SG&A)4,228.04,171.03,531.03,084.03,364.03,644.03,408.03,717.03,956.03,767.03,525.03,616.04,094.04,567.03,909.04,817.04,157.04,187.05,168.05,021.0
2,812.0
5.1%
3,014.0
4.9%
5,830.0
8.8%
3,950.0
6.5%
2,096.0
3.1%
4,971.0
7.7%
5,844.0
8.5%
6,311.0
7.7%
6,562.0
7.6%
7,473.0
8.2%
7,443.0
7.7%
5,834.0
6.2%
10,278.0
11.0%
11,987.0
11.9%
(1,975.0)
(2.6%)
(12,767.0)
(22.0%)
(2,870.0)
(4.6%)
(3,519.0)
(5.3%)
(773.0)
(1.0%)
(10,707.0)
(16.1%)
Interest Income100.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense294.0240.0196.0202.0339.0516.0498.0463.0386.0333.0275.0306.0360.0475.0722.02,156.02,714.02,561.02,459.02,725.0
Pre-tax Income2,819.03,194.06,118.03,995.01,731.04,507.05,393.05,910.06,232.07,137.07,155.05,568.010,047.011,604.0(2,259.0)(14,476.0)(5,033.0)(5,022.0)(2,005.0)(12,210.0)
% effective tax rate
257.0
9.1%
988.0
30.9%
2,060.0
33.7%
1,341.0
33.6%
396.0
22.9%
1,196.0
26.5%
1,382.0
25.6%
2,007.0
34.0%
1,646.0
26.4%
1,691.0
23.7%
1,979.0
27.7%
673.0
12.1%
1,850.0
18.4%
1,144.0
9.9%
(1,623.0)
71.8%
(2,535.0)
17.5%
(743.0)
14.8%
31.0
(0.6%)
237.0
(11.8%)
(381.0)
3.1%
% margin
2,572.0
4.7%
2,215.0
3.6%
4,074.0
6.1%
2,672.0
4.4%
1,312.0
1.9%
3,307.0
5.1%
4,018.0
5.8%
3,900.0
4.8%
4,585.0
5.3%
5,446.0
6.0%
5,176.0
5.4%
4,895.0
5.2%
8,197.0
8.8%
10,460.0
10.3%
(636.0)
(0.8%)
(11,941.0)
(20.5%)
(4,202.0)
(6.7%)
(4,935.0)
(7.4%)
(2,222.0)
(2.9%)
(11,817.0)
(17.8%)
EPS3.272.895.383.701.864.495.395.156.037.477.527.7013.6018.05(1.12)(21.00)(7.15)(8.30)(3.67)(18.18)
Diluted EPS3.202.855.283.671.844.455.345.115.967.387.447.6113.4317.84(1.12)(20.99)(7.15)(8.29)(3.67)(18.18)
% margin
4,918.0
9.0%
4,979.0
8.1%
7,800.0
11.7%
5,688.0
9.3%
3,736.0
5.5%
6,750.0
10.5%
7,551.0
11.0%
8,184.0
10.0%
8,172.0
9.4%
9,102.0
10.0%
9,003.0
9.4%
7,784.0
8.2%
12,160.0
13.0%
13,957.0
13.8%
734.0
1.0%
(10,074.0)
(17.3%)
(207.0)
(0.3%)
(510.0)
(0.8%)
2,315.0
3.0%
(7,649.0)
(11.5%)